Kyowa Co (TSE:6570) Cyclically Adjusted FCF per Share: 円39.09 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:6570 Kyowa Corp Co Ltd TSE:6570
68 GF Score
Price 円3,095.00
GF Value 円1,350.50
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Kyowa Co Cyclically Adjusted FCF per Share?

Kyowa Co TSE:6570 -2.06% 68 Cyclically Adjusted FCF per Share is 円39.09 as of Mar. 2026. GuruFocus rates TSE:6570 with a GF Score™ of 68/100 and a GF Value™ of 円1,350.50 (Significantly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Kyowa Co's adjusted free cash flow per share data for the fiscal year that ended in Mar. 2026 was 円70.352. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円39.09 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Kyowa Co's average Cyclically Adjusted FCF Growth Rate was 9.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-16), Kyowa Co's current stock price is 円 3095.00. Kyowa Co's Cyclically Adjusted FCF per Share for the fiscal year that ended in Mar. 2026 was 円39.09. Kyowa Co's Cyclically Adjusted Price-to-FCF of today is 79.18.

During the past 11 years, the highest Cyclically Adjusted Price-to-FCF of Kyowa Co was 79.18. The lowest was 23.99. And the median was 31.52.


Kyowa Co  (TSE:6570) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Kyowa Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=3095.00/39.09
=79.18

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 11 years, the highest Cyclically Adjusted Price-to-FCF of Kyowa Co was 79.18. The lowest was 23.99. And the median was 31.52.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Kyowa Co Cyclically Adjusted FCF per Share Related Terms


Kyowa Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Kyowa Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kyowa Co Cyclically Adjusted FCF per Share Chart

Kyowa Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 35.80 39.09

Kyowa Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 35.80 0.00 0.00 0.00 39.09

TSE:6570 vs AS, HAS, LTH: Cyclically Adjusted FCF per Share Comparison

For the Leisure subindustry, Kyowa Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kyowa Co Cyclically Adjusted Price-to-FCF vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Kyowa Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Kyowa Co's Cyclically Adjusted Price-to-FCF falls into.


TSE:6570
68GF Score
Kyowa Corp Co Ltd TSE:6570
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kyowa Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Kyowa Co's adjusted Free Cash Flow per Share data for the fiscal year that ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=70.352/112.7000*112.7000
=70.352

Current CPI (Mar. 2026) = 112.7000.

Kyowa Co Annual Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201703 54.581 98.100 62.704
201803 86.680 99.200 98.476
201903 -8.940 99.700 -10.106
202003 -3.496 100.300 -3.928
202103 78.646 99.900 88.723
202203 -25.923 101.100 -28.897
202303 81.949 104.400 88.464
202403 42.797 107.200 44.993
202503 -19.590 111.100 -19.872
202603 70.352 112.700 70.352

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of 円39.09 mean?
Kyowa Co (TSE:6570) has a Cyclically Adjusted FCF per Share of 円39.09 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Kyowa Co and its competitors.
Is Kyowa Co's Cyclically Adjusted FCF per Share too high?
Kyowa Co's current Cyclically Adjusted FCF per Share is 円39.09. Overall, Kyowa Co has a GF Score™ of 68/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Kyowa Co's Cyclically Adjusted FCF per Share compare to AS and HAS?
Kyowa Co's Cyclically Adjusted FCF per Share of 円39.09 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Travel & Leisure company?
A good Cyclically Adjusted FCF per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Kyowa Co and its competitors. Kyowa Co's current Cyclically Adjusted FCF per Share is 円39.09. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kyowa Co stock overvalued right now?
Based on GuruFocus' analysis, Kyowa Co (TSE:6570) is currently considered Significantly Overvalued. The stock's GF Value™ is 円1,350.50, compared to a current price of 円3,095.00 — trading 129.2% above its estimated fair value. The current Cyclically Adjusted FCF per Share is 円39.09. Kyowa Co's overall GF Score™ is 68/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Kyowa Co (TSE:6570), the current Cyclically Adjusted FCF per Share is 円39.09 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Kyowa Co (TSE:6570) Overvalued in 2026?

Based on GuruFocus' analysis, Kyowa Co stock appears to be overvalued. The current stock price of 円3,095.00 is trading 129.2% above its estimated GF Value™ of 円1,350.50. GuruFocus considers Kyowa Co to be Significantly Overvalued.

Key valuation signals for TSE:6570:

  • Cyclically Adjusted FCF per Share: 円39.09
  • GF Value™: 円1,350.50 vs. price of 円3,095.00 (129.2% above fair value)
  • GF Score™: 68/100 with 5 warning signs

No single metric tells the full story. See the TSE:6570 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Kyowa Co Business Description

Address 3-10-28 Wakasato, Nanagano, JPN, 380-0928
Kyowa Corp Co Ltd is engaged in developing the amusement business in the Chubu and Kanto areas.
68GF Score

Get the complete analysis for TSE:6570

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,095.00
Price
円1,350.50
GF Value