Writeup Co (TSE:6580) Cyclically Adjusted FCF per Share: 円50.15 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:6580 Writeup Co Ltd TSE:6580
67 GF Score
Price 円830.00
GF Value 円1,495.05
Valuation Significantly Undervalued
! 3 Warning Signs
View Full Analysis

What is Writeup Co Cyclically Adjusted FCF per Share?

Writeup Co TSE:6580 +0.97% 67 Cyclically Adjusted FCF per Share is 円50.15 as of Mar. 2026. GuruFocus rates TSE:6580 with a GF Score™ of 67/100 and a GF Value™ of 円1,495.05 (Significantly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Writeup Co's adjusted free cash flow per share data for the fiscal year that ended in Mar. 2026 was 円6.861. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円50.15 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Writeup Co's average Cyclically Adjusted FCF Growth Rate was -3.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-22), Writeup Co's current stock price is 円 830.00. Writeup Co's Cyclically Adjusted FCF per Share for the fiscal year that ended in Mar. 2026 was 円50.15. Writeup Co's Cyclically Adjusted Price-to-FCF of today is 16.55.

During the past 11 years, the highest Cyclically Adjusted Price-to-FCF of Writeup Co was 63.95. The lowest was 14.92. And the median was 46.89.


Writeup Co  (TSE:6580) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Writeup Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=830.00/50.15
=16.55

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 11 years, the highest Cyclically Adjusted Price-to-FCF of Writeup Co was 63.95. The lowest was 14.92. And the median was 46.89.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Writeup Co Cyclically Adjusted FCF per Share Related Terms


Writeup Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Writeup Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Writeup Co Cyclically Adjusted FCF per Share Chart

Writeup Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 52.07 50.15

Writeup Co Semi-Annual Data
Mar16 Mar17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 52.07 0.00 50.15

TSE:6580 vs CTAS, CPRT, ULS: Cyclically Adjusted FCF per Share Comparison

For the Specialty Business Services subindustry, Writeup Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Writeup Co Cyclically Adjusted Price-to-FCF vs Business Services Industry

For the Business Services industry and Industrials sector, Writeup Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Writeup Co's Cyclically Adjusted Price-to-FCF falls into.


TSE:6580
67GF Score
Writeup Co Ltd TSE:6580
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Writeup Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Writeup Co's adjusted Free Cash Flow per Share data for the fiscal year that ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=6.861/112.7000*112.7000
=6.861

Current CPI (Mar. 2026) = 112.7000.

Writeup Co Annual Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201703 94.176 98.100 108.192
201803 11.474 99.200 13.035
201903 12.470 99.700 14.096
202003 28.331 100.300 31.834
202103 89.287 99.900 100.727
202203 101.654 101.100 113.318
202303 -12.446 104.400 -13.435
202403 53.479 107.200 56.223
202503 69.609 111.100 70.611
202603 6.861 112.700 6.861

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of 円50.15 mean?
Writeup Co (TSE:6580) has a Cyclically Adjusted FCF per Share of 円50.15 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Writeup Co and its competitors.
Is Writeup Co's Cyclically Adjusted FCF per Share too high?
Writeup Co's current Cyclically Adjusted FCF per Share is 円50.15. Overall, Writeup Co has a GF Score™ of 67/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Writeup Co's Cyclically Adjusted FCF per Share compare to CTAS and CPRT?
Writeup Co's Cyclically Adjusted FCF per Share of 円50.15 can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Business Services company?
A good Cyclically Adjusted FCF per Share depends on the Business Services industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Writeup Co and its competitors. Writeup Co's current Cyclically Adjusted FCF per Share is 円50.15. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Writeup Co stock overvalued right now?
Based on GuruFocus' analysis, Writeup Co (TSE:6580) is currently considered Significantly Undervalued. The stock's GF Value™ is 円1,495.05, compared to a current price of 円830.00 — trading 44.5% below its estimated fair value. The current Cyclically Adjusted FCF per Share is 円50.15. Writeup Co's overall GF Score™ is 67/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Writeup Co (TSE:6580), the current Cyclically Adjusted FCF per Share is 円50.15 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Writeup Co (TSE:6580) Overvalued in 2026?

Based on GuruFocus' analysis, Writeup Co stock appears to be undervalued. The current stock price of 円830.00 is trading 44.5% below its estimated GF Value™ of 円1,495.05. GuruFocus considers Writeup Co to be Significantly Undervalued.

Key valuation signals for TSE:6580:

  • Cyclically Adjusted FCF per Share: 円50.15
  • GF Value™: 円1,495.05 vs. price of 円830.00 (44.5% below fair value)
  • GF Score™: 67/100 with 3 warning signs

No single metric tells the full story. See the TSE:6580 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Writeup Co Business Description

Address 2-15-1 Shibuya, Shibuya-ku, Tokyo, JPN, 150-0002
Writeup Co Ltd provides support services. The company's offers services such as J engine management support service, J value up employee training service, mail magazine editorial service, content writing service, and other related services.
67GF Score

Get the complete analysis for TSE:6580

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円830.00
Price
円1,495.05
GF Value