ULVAC (TSE:6728) Cyclically Adjusted FCF per Share: 円281.65 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:6728 ULVAC Inc TSE:6728
83 GF Score
Price 円6,910.00
GF Value 円7,656.11
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is ULVAC Cyclically Adjusted FCF per Share?

ULVAC TSE:6728 -1.55% 83 Cyclically Adjusted FCF per Share is 円281.65 as of Jun. 2026. GuruFocus rates TSE:6728 with a GF Score™ of 83/100 and a GF Value™ of 円7,656.11 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

ULVAC's adjusted free cash flow per share for the three months ended in Jun. 2026 was 円296.313. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円281.65 for the trailing ten years ended in Jun. 2026.

During the past 12 months, ULVAC's average Cyclically Adjusted FCF Growth Rate was -0.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -3.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -2.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of ULVAC was 18.80% per year. The lowest was -8.70% per year. And the median was 9.20% per year.

As of today (2026-09-12), ULVAC's current stock price is 円6910.00. ULVAC's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was 円281.65. ULVAC's Cyclically Adjusted Price-to-FCF of today is 24.53.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of ULVAC was 49.09. The lowest was 8.00. And the median was 19.52.


ULVAC  (TSE:6728) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

ULVAC's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=6910.00/281.65
=24.53

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of ULVAC was 49.09. The lowest was 8.00. And the median was 19.52.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


ULVAC Cyclically Adjusted FCF per Share Related Terms


ULVAC Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for ULVAC's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

ULVAC Cyclically Adjusted FCF per Share Chart

ULVAC Annual Data
Trend Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25 Jun26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 371.89 315.65 258.18 282.94 281.65

ULVAC Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 282.94 275.93 280.76 288.73 281.65

TSE:6728 vs GEV, ETN, PH: Cyclically Adjusted FCF per Share Comparison

For the Specialty Industrial Machinery subindustry, ULVAC's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


ULVAC Cyclically Adjusted Price-to-FCF vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, ULVAC's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where ULVAC's Cyclically Adjusted Price-to-FCF falls into.


TSE:6728
83GF Score
ULVAC Inc TSE:6728
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

ULVAC Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, ULVAC's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=296.313/113.6000*113.6000
=296.313

Current CPI (Jun. 2026) = 113.6000.

ULVAC Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 210.980 98.000 244.565
201612 -18.036 98.400 -20.822
201703 217.647 98.100 252.036
201706 224.098 98.500 258.452
201709 217.345 98.800 249.903
201712 134.437 99.400 153.642
201803 -140.375 99.200 -160.752
201806 -24.333 99.200 -27.865
201809 156.898 99.900 178.415
201812 -179.370 99.700 -204.377
201903 33.158 99.700 37.781
201906 130.233 99.800 148.241
201909 27.517 100.100 31.228
201912 75.685 100.500 85.550
202003 -51.944 100.300 -58.832
202006 149.905 99.900 170.463
202009 124.515 99.900 141.591
202012 40.326 99.300 46.133
202103 135.490 99.900 154.071
202106 72.732 99.500 83.039
202109 113.931 100.100 129.296
202112 1.543 100.100 1.751
202203 255.390 101.100 286.966
202206 168.958 101.800 188.543
202209 36.975 103.100 40.741
202212 -226.807 104.100 -247.505
202303 -100.753 104.400 -109.632
202306 -20.082 105.200 -21.686
202309 -46.043 106.200 -49.251
202312 60.157 106.800 63.987
202403 -67.884 107.200 -71.937
202406 -1.421 108.200 -1.492
202409 158.096 108.900 164.919
202412 -16.256 110.700 -16.682
202503 175.973 111.100 179.933
202506 158.418 111.700 161.113
202509 55.657 112.000 56.452
202512 55.058 113.000 55.350
202603 -52.700 112.700 -53.121
202606 296.313 113.600 296.313

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of 円281.65 mean?
ULVAC (TSE:6728) has a Cyclically Adjusted FCF per Share of 円281.65 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on ULVAC and its competitors.
Is ULVAC's Cyclically Adjusted FCF per Share too high?
ULVAC's current Cyclically Adjusted FCF per Share is 円281.65. Overall, ULVAC has a GF Score™ of 83/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does ULVAC's Cyclically Adjusted FCF per Share compare to GEV and ETN?
ULVAC's Cyclically Adjusted FCF per Share of 円281.65 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Industrial Products company?
A good Cyclically Adjusted FCF per Share depends on the Industrial Products industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on ULVAC and its competitors. ULVAC's current Cyclically Adjusted FCF per Share is 円281.65. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is ULVAC stock overvalued right now?
Based on GuruFocus' analysis, ULVAC (TSE:6728) is currently considered Modestly Undervalued. The stock's GF Value™ is 円7,656.11, compared to a current price of 円6,910.00 — trading 9.7% below its estimated fair value. The current Cyclically Adjusted FCF per Share is 円281.65. ULVAC's overall GF Score™ is 83/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For ULVAC (TSE:6728), the current Cyclically Adjusted FCF per Share is 円281.65 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is ULVAC (TSE:6728) Overvalued in 2026?

Based on GuruFocus' analysis, ULVAC stock appears to be undervalued. The current stock price of 円6,910.00 is trading 9.7% below its estimated GF Value™ of 円7,656.11. GuruFocus considers ULVAC to be Modestly Undervalued.

Key valuation signals for TSE:6728:

  • Cyclically Adjusted FCF per Share: 円281.65
  • GF Value™: 円7,656.11 vs. price of 円6,910.00 (9.7% below fair value)
  • GF Score™: 83/100 with 4 warning signs

No single metric tells the full story. See the TSE:6728 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


ULVAC Business Description

Other Exchanges ULVAF:USA
Address 2500 Hagisono, Kanagawa Prefecture, Chigasaki, JPN, 253-8543
ULVAC Inc is engaged in the vacuum equipment and vacuum application businesses. It operates through two reportable segments: the Vacuum Equipment Business and the Vacuum Application Business. The Vacuum Equipment segment develops, manufactures, sells, and services sputtering equipment for LCD and semiconductor manufacturing, organic EL equipment, vacuum deposition systems, and vacuum pumps. The Vacuum Application segment handles products that use vacuum technology, such as sputtering target materials and analytical equipment, and provides related development, manufacturing, and maintenance services. It generates the majority of its revenue from the Vacuum equipment business segment.
83GF Score

Get the complete analysis for TSE:6728

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円6,910.00
Price
円7,656.11
GF Value