THine Electronics (TSE:6769) Cyclically Adjusted FCF per Share: 円6.83 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:6769 THine Electronics Inc TSE:6769
56 GF Score
Price 円1,021.00
GF Value 円340.22
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is THine Electronics Cyclically Adjusted FCF per Share?

THine Electronics TSE:6769 -4.31% 56 Cyclically Adjusted FCF per Share is 円6.83 as of Mar. 2026. GuruFocus rates TSE:6769 with a GF Score™ of 56/100 and a GF Value™ of 円340.22 (Significantly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

THine Electronics's adjusted free cash flow per share for the three months ended in Mar. 2026 was 円59.565. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円6.83 for the trailing ten years ended in Mar. 2026.

During the past 12 months, THine Electronics's average Cyclically Adjusted FCF Growth Rate was -21.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of THine Electronics was 23.30% per year. The lowest was -17.00% per year. And the median was -2.00% per year.

As of today (2026-07-26), THine Electronics's current stock price is 円1021.00. THine Electronics's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was 円6.83. THine Electronics's Cyclically Adjusted Price-to-FCF of today is 149.49.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of THine Electronics was 287.35. The lowest was 35.19. And the median was 71.25.


THine Electronics  (TSE:6769) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

THine Electronics's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1021.00/6.83
=149.49

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of THine Electronics was 287.35. The lowest was 35.19. And the median was 71.25.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


THine Electronics Cyclically Adjusted FCF per Share Related Terms


THine Electronics Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for THine Electronics's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

THine Electronics Cyclically Adjusted FCF per Share Chart

THine Electronics Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 13.01 11.79 13.07 0.00 0.00

THine Electronics Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.66 3.24 0.00 0.00 6.83

TSE:6769 vs NVDA, AVGO, MU: Cyclically Adjusted FCF per Share Comparison

For the Semiconductors subindustry, THine Electronics's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


THine Electronics Cyclically Adjusted Price-to-FCF vs Semiconductors Industry

For the Semiconductors industry and Technology sector, THine Electronics's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where THine Electronics's Cyclically Adjusted Price-to-FCF falls into.


TSE:6769
56GF Score
THine Electronics Inc TSE:6769
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

THine Electronics Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, THine Electronics's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=59.565/112.7000*112.7000
=59.565

Current CPI (Mar. 2026) = 112.7000.

THine Electronics Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 7.887 97.900 9.079
201606 -28.410 98.100 -32.638
201609 4.918 98.000 5.656
201612 6.105 98.400 6.992
201703 9.746 98.100 11.196
201706 -17.974 98.500 -20.565
201709 -3.832 98.800 -4.371
201712 -3.206 99.400 -3.635
201803 -0.065 99.200 -0.074
201806 -8.986 99.200 -10.209
201809 -2.889 99.900 -3.259
201812 17.713 99.700 20.023
201903 3.880 99.700 4.386
201906 -23.538 99.800 -26.580
201909 15.526 100.100 17.480
201912 16.290 100.500 18.267
202003 3.720 100.300 4.180
202006 -11.369 99.900 -12.826
202009 -18.014 99.900 -20.322
202012 -22.443 99.300 -25.472
202103 -0.011 99.900 -0.012
202106 11.050 99.500 12.516
202109 16.509 100.100 18.587
202112 5.546 100.100 6.244
202203 -6.447 101.100 -7.187
202206 21.980 101.800 24.333
202209 -17.083 103.100 -18.674
202212 -16.087 104.100 -17.416
202303 47.860 104.400 51.665
202306 15.516 105.200 16.622
202309 6.092 106.200 6.465
202312 -32.574 106.800 -34.374
202403 13.088 107.200 13.759
202406 -2.692 108.200 -2.804
202412 0.000 110.700 0.000
202503 30.776 111.100 31.219
202506 -34.295 111.700 -34.602
202509 0.000 112.000 0.000
202512 0.000 113.000 0.000
202603 59.565 112.700 59.565

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of 円6.83 mean?
THine Electronics (TSE:6769) has a Cyclically Adjusted FCF per Share of 円6.83 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on THine Electronics and its competitors.
Is THine Electronics' Cyclically Adjusted FCF per Share too high?
THine Electronics' current Cyclically Adjusted FCF per Share is 円6.83. Overall, THine Electronics has a GF Score™ of 56/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does THine Electronics' Cyclically Adjusted FCF per Share compare to NVDA and AVGO?
THine Electronics' Cyclically Adjusted FCF per Share of 円6.83 can be compared against companies in the Semiconductors industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Semiconductors company?
A good Cyclically Adjusted FCF per Share depends on the Semiconductors industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on THine Electronics and its competitors. THine Electronics's current Cyclically Adjusted FCF per Share is 円6.83. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is THine Electronics stock overvalued right now?
Based on GuruFocus' analysis, THine Electronics (TSE:6769) is currently considered Significantly Overvalued. The stock's GF Value™ is 円340.22, compared to a current price of 円1,021.00 — trading 200.1% above its estimated fair value. The current Cyclically Adjusted FCF per Share is 円6.83. THine Electronics' overall GF Score™ is 56/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For THine Electronics (TSE:6769), the current Cyclically Adjusted FCF per Share is 円6.83 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is THine Electronics (TSE:6769) Overvalued in 2026?

Based on GuruFocus' analysis, THine Electronics stock appears to be overvalued. The current stock price of 円1,021.00 is trading 200.1% above its estimated GF Value™ of 円340.22. GuruFocus considers THine Electronics to be Significantly Overvalued.

Key valuation signals for TSE:6769:

  • Cyclically Adjusted FCF per Share: 円6.83
  • GF Value™: 円340.22 vs. price of 円1,021.00 (200.1% above fair value)
  • GF Score™: 56/100 with 3 warning signs

No single metric tells the full story. See the TSE:6769 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


THine Electronics Business Description

Address 9-1 Kanda-mitoshiro-cho MD-Kanda Building, Chiyoda-ku, Tokyo, JPN, 101-0053
THine Electronics Inc is a Japanese based fabless semiconductor maker. Together with its subsidiaries, the firm is engaged in planning, designing, and sales of mixed-signal LSI business and AIoT business. Its products are used in automotive, medical, camera, gaming, multifunction printer, mobiles, and projector. Its product portfolio includes motor driver, power module, a timing controller, image signal processor (ISP), repeater among others. The company has a geographic presence in Japan, Korea, China, Taiwan, Europe, and North America.
56GF Score

Get the complete analysis for TSE:6769

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,021.00
Price
円340.22
GF Value