Sysmex (TSE:6869) Cyclically Adjusted FCF per Share: 円42.21 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:6869 Sysmex Corp TSE:6869
76 GF Score
Price 円1,511.00
GF Value 円2,916.28
Valuation Significantly Undervalued
! 3 Warning Signs
View Full Analysis

What is Sysmex Cyclically Adjusted FCF per Share?

Sysmex TSE:6869 -2.45% 76 Cyclically Adjusted FCF per Share is 円42.21 as of Mar. 2026. GuruFocus rates TSE:6869 with a GF Score™ of 76/100 and a GF Value™ of 円2,916.28 (Significantly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Sysmex's adjusted free cash flow per share for the three months ended in Mar. 2026 was 円13.759. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円42.21 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Sysmex's average Cyclically Adjusted FCF Growth Rate was 1.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 3.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 5.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Sysmex was 9.50% per year. The lowest was 3.40% per year. And the median was 5.65% per year.

As of today (2026-07-24), Sysmex's current stock price is 円1511.00. Sysmex's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was 円42.21. Sysmex's Cyclically Adjusted Price-to-FCF of today is 35.80.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sysmex was 149.58. The lowest was 30.38. And the median was 81.91.


Sysmex  (TSE:6869) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Sysmex's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1511.00/42.21
=35.80

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sysmex was 149.58. The lowest was 30.38. And the median was 81.91.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Sysmex Cyclically Adjusted FCF per Share Related Terms


Sysmex Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Sysmex's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sysmex Cyclically Adjusted FCF per Share Chart

Sysmex Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 35.38 38.23 37.95 41.55 42.21

Sysmex Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 41.55 41.77 42.44 42.82 42.21

TSE:6869 vs ABT, SYK, MDT: Cyclically Adjusted FCF per Share Comparison

For the Medical Devices subindustry, Sysmex's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sysmex Cyclically Adjusted Price-to-FCF vs Medical Devices & Instruments Industry

For the Medical Devices & Instruments industry and Healthcare sector, Sysmex's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Sysmex's Cyclically Adjusted Price-to-FCF falls into.


TSE:6869
76GF Score
Sysmex Corp TSE:6869
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sysmex Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sysmex's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=13.759/112.7000*112.7000
=13.759

Current CPI (Mar. 2026) = 112.7000.

Sysmex Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -6.057 98.100 -6.958
201609 15.171 98.000 17.447
201612 -2.361 98.400 -2.704
201703 15.176 98.100 17.435
201706 8.112 98.500 9.281
201709 13.099 98.800 14.942
201712 8.649 99.400 9.806
201803 12.448 99.200 14.142
201806 -2.064 99.200 -2.345
201809 11.537 99.900 13.015
201812 6.718 99.700 7.594
201903 8.958 99.700 10.126
201906 3.358 99.800 3.792
201909 17.917 100.100 20.172
201912 3.289 100.500 3.688
202003 18.040 100.300 20.270
202006 5.363 99.900 6.050
202009 12.760 99.900 14.395
202012 15.672 99.300 17.787
202103 15.703 99.900 17.715
202106 11.223 99.500 12.712
202109 26.633 100.100 29.985
202112 3.999 100.100 4.502
202203 0.640 101.100 0.713
202206 -8.054 101.800 -8.916
202209 24.542 103.100 26.827
202212 0.276 104.100 0.299
202303 25.173 104.400 27.174
202306 2.020 105.200 2.164
202309 11.449 106.200 12.150
202312 -10.191 106.800 -10.754
202403 18.643 107.200 19.599
202406 12.411 108.200 12.927
202409 30.559 108.900 31.625
202412 -2.620 110.700 -2.667
202503 21.043 111.100 21.346
202506 -4.210 111.700 -4.248
202509 24.105 112.000 24.256
202512 3.045 113.000 3.037
202603 13.759 112.700 13.759

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of 円42.21 mean?
Sysmex (TSE:6869) has a Cyclically Adjusted FCF per Share of 円42.21 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Sysmex and its competitors.
Is Sysmex's Cyclically Adjusted FCF per Share too high?
Sysmex's current Cyclically Adjusted FCF per Share is 円42.21. Overall, Sysmex has a GF Score™ of 76/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Sysmex's Cyclically Adjusted FCF per Share compare to ABT and SYK?
Sysmex's Cyclically Adjusted FCF per Share of 円42.21 can be compared against companies in the Medical Devices & Instruments industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Medical Devices & Instruments company?
A good Cyclically Adjusted FCF per Share depends on the Medical Devices & Instruments industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Sysmex and its competitors. Sysmex's current Cyclically Adjusted FCF per Share is 円42.21. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sysmex stock overvalued right now?
Based on GuruFocus' analysis, Sysmex (TSE:6869) is currently considered Significantly Undervalued. The stock's GF Value™ is 円2,916.28, compared to a current price of 円1,511.00 — trading 48.2% below its estimated fair value. The current Cyclically Adjusted FCF per Share is 円42.21. Sysmex's overall GF Score™ is 76/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Sysmex (TSE:6869), the current Cyclically Adjusted FCF per Share is 円42.21 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sysmex (TSE:6869) Overvalued in 2026?

Based on GuruFocus' analysis, Sysmex stock appears to be undervalued. The current stock price of 円1,511.00 is trading 48.2% below its estimated GF Value™ of 円2,916.28. GuruFocus considers Sysmex to be Significantly Undervalued.

Key valuation signals for TSE:6869:

  • Cyclically Adjusted FCF per Share: 円42.21
  • GF Value™: 円2,916.28 vs. price of 円1,511.00 (48.2% below fair value)
  • GF Score™: 76/100 with 3 warning signs

No single metric tells the full story. See the TSE:6869 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sysmex Business Description

Address 1-5-1 Wakihama Kaigan-dori, Chuo-ku, Hyogo Prefecture, Kobe, JPN, 651-0073
Sysmex Corp manufactures and sells laboratory testing equipment and reagents. It conducts product development, manufacturing, sales, and service activities in domestic markets, while certain products are also developed, manufactured, and sold through its subsidiaries. The company operates through five reportable segments based on headquarters: Head Office Management, Americas Headquarters, EMEA Headquarters, China Headquarters, and AP Headquarters.
76GF Score

Get the complete analysis for TSE:6869

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,511.00
Price
円2,916.28
GF Value