MegaChips (TSE:6875) Cyclically Adjusted FCF per Share: 円74.32 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:6875 MegaChips Corp TSE:6875
62 GF Score
Price 円9,500.00
GF Value 円4,584.94
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is MegaChips Cyclically Adjusted FCF per Share?

MegaChips TSE:6875 -0.42% 62 Cyclically Adjusted FCF per Share is 円74.32 as of Mar. 2026. GuruFocus rates TSE:6875 with a GF Score™ of 62/100 and a GF Value™ of 円4,584.94 (Significantly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

MegaChips's adjusted free cash flow per share for the three months ended in Mar. 2026 was 円494.925. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円74.32 for the trailing ten years ended in Mar. 2026.

During the past 12 months, MegaChips's average Cyclically Adjusted FCF Growth Rate was 27.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -8.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -12.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of MegaChips was 23.50% per year. The lowest was -21.60% per year. And the median was -5.40% per year.

As of today (2026-07-26), MegaChips's current stock price is 円9500.00. MegaChips's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was 円74.32. MegaChips's Cyclically Adjusted Price-to-FCF of today is 127.83.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of MegaChips was 1909.03. The lowest was 12.12. And the median was 47.03.


MegaChips  (TSE:6875) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

MegaChips's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=9500.00/74.32
=127.83

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of MegaChips was 1909.03. The lowest was 12.12. And the median was 47.03.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


MegaChips Cyclically Adjusted FCF per Share Related Terms


MegaChips Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for MegaChips's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

MegaChips Cyclically Adjusted FCF per Share Chart

MegaChips Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 120.73 96.79 113.95 58.25 74.32

MegaChips Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 58.25 46.54 36.07 44.20 74.32

TSE:6875 vs NVDA, AVGO, MU: Cyclically Adjusted FCF per Share Comparison

For the Semiconductors subindustry, MegaChips's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


MegaChips Cyclically Adjusted Price-to-FCF vs Semiconductors Industry

For the Semiconductors industry and Technology sector, MegaChips's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where MegaChips's Cyclically Adjusted Price-to-FCF falls into.


TSE:6875
62GF Score
MegaChips Corp TSE:6875
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

MegaChips Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, MegaChips's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=494.925/112.7000*112.7000
=494.925

Current CPI (Mar. 2026) = 112.7000.

MegaChips Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 76.164 98.100 87.499
201609 -101.909 98.000 -117.195
201612 -297.312 98.400 -340.519
201703 98.862 98.100 113.575
201706 189.435 98.500 216.744
201709 -463.756 98.800 -529.001
201712 185.746 99.400 210.599
201803 81.338 99.200 92.407
201806 -367.631 99.200 -417.661
201809 -227.704 99.900 -256.879
201812 127.269 99.700 143.864
201903 -245.364 99.700 -277.357
201906 113.958 99.800 128.688
201909 250.300 100.100 281.806
201912 59.597 100.500 66.832
202003 799.397 100.300 898.226
202006 -11.530 99.900 -13.007
202009 217.180 99.900 245.007
202012 -363.680 99.300 -412.757
202103 364.117 99.900 410.771
202106 -169.788 99.500 -192.313
202109 -121.489 100.100 -136.781
202112 -380.620 100.100 -428.530
202203 639.513 101.100 712.889
202206 -376.404 101.800 -416.707
202209 -106.343 103.100 -116.245
202212 149.786 104.100 162.160
202303 347.735 104.400 375.381
202306 172.042 105.200 184.307
202309 -39.910 106.200 -42.353
202312 -155.444 106.800 -164.031
202403 402.804 107.200 423.470
202406 -185.711 108.200 -193.435
202409 -200.606 108.900 -207.606
202412 -446.332 110.700 -454.396
202503 490.686 111.100 497.753
202506 17.373 111.700 17.529
202509 -308.935 112.000 -310.866
202512 6.466 113.000 6.449
202603 494.925 112.700 494.925

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of 円74.32 mean?
MegaChips (TSE:6875) has a Cyclically Adjusted FCF per Share of 円74.32 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on MegaChips and its competitors.
Is MegaChips' Cyclically Adjusted FCF per Share too high?
MegaChips' current Cyclically Adjusted FCF per Share is 円74.32. Overall, MegaChips has a GF Score™ of 62/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does MegaChips' Cyclically Adjusted FCF per Share compare to NVDA and AVGO?
MegaChips' Cyclically Adjusted FCF per Share of 円74.32 can be compared against companies in the Semiconductors industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Semiconductors company?
A good Cyclically Adjusted FCF per Share depends on the Semiconductors industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on MegaChips and its competitors. MegaChips's current Cyclically Adjusted FCF per Share is 円74.32. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is MegaChips stock overvalued right now?
Based on GuruFocus' analysis, MegaChips (TSE:6875) is currently considered Significantly Overvalued. The stock's GF Value™ is 円4,584.94, compared to a current price of 円9,500.00 — trading 107.2% above its estimated fair value. The current Cyclically Adjusted FCF per Share is 円74.32. MegaChips' overall GF Score™ is 62/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For MegaChips (TSE:6875), the current Cyclically Adjusted FCF per Share is 円74.32 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is MegaChips (TSE:6875) Overvalued in 2026?

Based on GuruFocus' analysis, MegaChips stock appears to be overvalued. The current stock price of 円9,500.00 is trading 107.2% above its estimated GF Value™ of 円4,584.94. GuruFocus considers MegaChips to be Significantly Overvalued.

Key valuation signals for TSE:6875:

  • Cyclically Adjusted FCF per Share: 円74.32
  • GF Value™: 円4,584.94 vs. price of 円9,500.00 (107.2% above fair value)
  • GF Score™: 62/100 with 3 warning signs

No single metric tells the full story. See the TSE:6875 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


MegaChips Business Description

Other Exchanges MHC:Germany
Address 1-1-1 Miyahara, Yodogawa-ku, Shin-Osaka Hankyu Building, Osaka, JPN, 532-0003
MegaChips Corp. is engaged in the design, development, manufacture, and sale of system large scale integration (LSI), based on its basic image, audio and communications technologies and electronic devices and system equipment that contain its system LSIs. The company's main products Include LSIs for entertainment devices such as game consoles, image processing LSIs for digital cameras, LSIs for liquid crystal display (LCD) panels, and video surveillance system equipment for security field, among others. Geographically all the operations are functioned through the region of Japan and it derives revenue through the sale of LSI products.
62GF Score

Get the complete analysis for TSE:6875

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円9,500.00
Price
円4,584.94
GF Value