Lasertec (TSE:6920) Cyclically Adjusted FCF per Share: 円225.50 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:6920 Lasertec Corp TSE:6920
99 GF Score
Price 円34,640.00
GF Value 円31,891.15
Valuation Fairly Valued
! 1 Warning Sign
View Full Analysis

What is Lasertec Cyclically Adjusted FCF per Share?

Lasertec TSE:6920 +0.09% 99 Cyclically Adjusted FCF per Share is 円225.50 as of Jun. 2026. GuruFocus rates TSE:6920 with a GF Score™ of 99/100 and a GF Value™ of 円31,891.15 (Fairly Valued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Lasertec's adjusted free cash flow per share for the three months ended in Jun. 2026 was 円122.998. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円225.50 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Lasertec's average Cyclically Adjusted FCF Growth Rate was 29.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 57.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 45.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Lasertec was 70.50% per year. The lowest was 5.50% per year. And the median was 25.50% per year.

As of today (2026-08-31), Lasertec's current stock price is 円34640.00. Lasertec's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was 円225.50. Lasertec's Cyclically Adjusted Price-to-FCF of today is 153.61.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Lasertec was 844.51. The lowest was 42.17. And the median was 234.07.


Lasertec  (TSE:6920) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Lasertec's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=34640.00/225.50
=153.61

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Lasertec was 844.51. The lowest was 42.17. And the median was 234.07.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Lasertec Cyclically Adjusted FCF per Share Related Terms


Lasertec Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Lasertec's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Lasertec Cyclically Adjusted FCF per Share Chart

Lasertec Annual Data
Trend Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25 Jun26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 35.08 57.90 88.19 173.77 225.50

Lasertec Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 173.77 180.91 201.05 213.61 225.50

TSE:6920 vs LRCX, AMAT, KLAC: Cyclically Adjusted FCF per Share Comparison

For the Semiconductor Equipment & Materials subindustry, Lasertec's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Lasertec Cyclically Adjusted Price-to-FCF vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Lasertec's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Lasertec's Cyclically Adjusted Price-to-FCF falls into.


TSE:6920
99GF Score
Lasertec Corp TSE:6920
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Lasertec Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Lasertec's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=122.998/113.6000*113.6000
=122.998

Current CPI (Jun. 2026) = 113.6000.

Lasertec Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 7.274 98.000 8.432
201612 -17.233 98.400 -19.895
201703 -0.024 98.100 -0.028
201706 41.934 98.500 48.362
201709 21.271 98.800 24.457
201712 10.893 99.400 12.449
201803 -13.665 99.200 -15.649
201806 6.238 99.200 7.144
201809 21.875 99.900 24.875
201812 48.938 99.700 55.761
201903 -4.382 99.700 -4.993
201906 -12.696 99.800 -14.452
201909 18.682 100.100 21.202
201912 8.949 100.500 10.115
202003 129.590 100.300 146.774
202006 5.478 99.900 6.229
202009 -66.862 99.900 -76.031
202012 -7.281 99.300 -8.330
202103 45.165 99.900 51.359
202106 104.886 99.500 119.749
202109 2.428 100.100 2.755
202112 -53.610 100.100 -60.840
202203 80.980 101.100 90.992
202206 -127.552 101.800 -142.337
202209 -44.631 103.100 -49.176
202212 56.143 104.100 61.267
202303 143.090 104.400 155.699
202306 67.006 105.200 72.356
202309 147.229 106.200 157.488
202312 41.682 106.800 44.336
202403 55.483 107.200 58.795
202406 85.585 108.200 89.856
202409 -16.730 108.900 -17.452
202412 63.481 110.700 65.144
202503 423.874 111.100 433.412
202506 366.366 111.700 372.598
202509 62.052 112.000 62.938
202512 205.594 113.000 206.686
202603 128.920 112.700 129.950
202606 122.998 113.600 122.998

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of 円225.50 mean?
Lasertec (TSE:6920) has a Cyclically Adjusted FCF per Share of 円225.50 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Lasertec and its competitors.
Is Lasertec's Cyclically Adjusted FCF per Share too high?
Lasertec's current Cyclically Adjusted FCF per Share is 円225.50. Overall, Lasertec has a GF Score™ of 99/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Lasertec's Cyclically Adjusted FCF per Share compare to LRCX and AMAT?
Lasertec's Cyclically Adjusted FCF per Share of 円225.50 can be compared against companies in the Semiconductors industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Semiconductors company?
A good Cyclically Adjusted FCF per Share depends on the Semiconductors industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Lasertec and its competitors. Lasertec's current Cyclically Adjusted FCF per Share is 円225.50. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Lasertec stock overvalued right now?
Based on GuruFocus' analysis, Lasertec (TSE:6920) is currently considered Fairly Valued. The stock's GF Value™ is 円31,891.15, compared to a current price of 円34,640.00 — trading 8.6% above its estimated fair value. The current Cyclically Adjusted FCF per Share is 円225.50. Lasertec's overall GF Score™ is 99/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Lasertec (TSE:6920), the current Cyclically Adjusted FCF per Share is 円225.50 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Lasertec (TSE:6920) Overvalued in 2026?

Based on GuruFocus' analysis, Lasertec stock appears to be overvalued. The current stock price of 円34,640.00 is trading 8.6% above its estimated GF Value™ of 円31,891.15. GuruFocus considers Lasertec to be Fairly Valued.

Key valuation signals for TSE:6920:

  • Cyclically Adjusted FCF per Share: 円225.50
  • GF Value™: 円31,891.15 vs. price of 円34,640.00 (8.6% above fair value)
  • GF Score™: 99/100 with 1 warning sign

No single metric tells the full story. See the TSE:6920 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Lasertec Business Description

Address 2-10-1 Shin-Yokohama, Kohoku-ku, Kanagawa Prefecture, Yokohama, JPN, 222-8552
Lasertec Corp is a Japan-based company mainly engaged in the design, manufacture, and sale of inspection and measurement equipment. The company focuses on providing optical inspection systems and related technologies. The company's main products include semiconductor-related equipment such as photomasks and wafer inspection or measurement systems, SiC wafer inspection equipment for the energy and environment sector, FPD photomask inspection systems, and hybrid laser microscopes.
99GF Score

Get the complete analysis for TSE:6920

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円34,640.00
Price
円31,891.15
GF Value