eMnet Japan Co (TSE:7036) Cyclically Adjusted FCF per Share: 円33.64 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7036 eMnet Japan Co Ltd TSE:7036
60 GF Score
Price 円643.00
GF Value 円1,142.04
Valuation Possible Value Trap
! 3 Warning Signs
View Full Analysis

What is eMnet Japan Co Cyclically Adjusted FCF per Share?

eMnet Japan Co TSE:7036 60 Cyclically Adjusted FCF per Share is 円33.64 as of Dec. 2025. GuruFocus rates TSE:7036 with a GF Score™ of 60/100 and a GF Value™ of 円1,142.04 (Possible Value Trap). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

eMnet Japan Co's adjusted free cash flow per share data for the fiscal year that ended in Dec. 2025 was 円-49.677. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円33.64 for the trailing ten years ended in Dec. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-29), eMnet Japan Co's current stock price is 円 643.00. eMnet Japan Co's Cyclically Adjusted FCF per Share for the fiscal year that ended in Dec. 2025 was 円33.64. eMnet Japan Co's Cyclically Adjusted Price-to-FCF of today is 19.11.

During the past 10 years, the highest Cyclically Adjusted Price-to-FCF of eMnet Japan Co was 34.99. The lowest was 17.57. And the median was 24.05.


eMnet Japan Co  (TSE:7036) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

eMnet Japan Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=643.00/33.64
=19.11

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 10 years, the highest Cyclically Adjusted Price-to-FCF of eMnet Japan Co was 34.99. The lowest was 17.57. And the median was 24.05.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


eMnet Japan Co Cyclically Adjusted FCF per Share Related Terms


eMnet Japan Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for eMnet Japan Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

eMnet Japan Co Cyclically Adjusted FCF per Share Chart

eMnet Japan Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 33.64

eMnet Japan Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 33.64 0.00

TSE:7036 vs APP, OMC, TTD: Cyclically Adjusted FCF per Share Comparison

For the Advertising Agencies subindustry, eMnet Japan Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


eMnet Japan Co Cyclically Adjusted Price-to-FCF vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, eMnet Japan Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where eMnet Japan Co's Cyclically Adjusted Price-to-FCF falls into.


TSE:7036
60GF Score
eMnet Japan Co Ltd TSE:7036
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

eMnet Japan Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, eMnet Japan Co's adjusted Free Cash Flow per Share data for the fiscal year that ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-49.677/113.0000*113.0000
=-49.677

Current CPI (Dec. 2025) = 113.0000.

eMnet Japan Co Annual Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201612 52.845 98.400 60.686
201712 -2.848 99.400 -3.238
201812 50.193 99.700 56.889
201912 47.643 100.500 53.569
202012 89.038 99.300 101.322
202112 95.415 100.100 107.711
202212 -33.551 104.100 -36.419
202312 88.637 106.800 93.783
202412 -47.269 110.700 -48.251
202512 -49.677 113.000 -49.677

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of 円33.64 mean?
eMnet Japan Co (TSE:7036) has a Cyclically Adjusted FCF per Share of 円33.64 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on eMnet Japan Co and its competitors.
Is eMnet Japan Co's Cyclically Adjusted FCF per Share too high?
eMnet Japan Co's current Cyclically Adjusted FCF per Share is 円33.64. Overall, eMnet Japan Co has a GF Score™ of 60/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does eMnet Japan Co's Cyclically Adjusted FCF per Share compare to APP and OMC?
eMnet Japan Co's Cyclically Adjusted FCF per Share of 円33.64 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Media - Diversified company?
A good Cyclically Adjusted FCF per Share depends on the Media - Diversified industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on eMnet Japan Co and its competitors. eMnet Japan Co's current Cyclically Adjusted FCF per Share is 円33.64. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is eMnet Japan Co stock overvalued right now?
Based on GuruFocus' analysis, eMnet Japan Co (TSE:7036) is currently considered Possible Value Trap. The stock's GF Value™ is 円1,142.04, compared to a current price of 円643.00 — trading 43.7% below its estimated fair value. The current Cyclically Adjusted FCF per Share is 円33.64. eMnet Japan Co's overall GF Score™ is 60/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For eMnet Japan Co (TSE:7036), the current Cyclically Adjusted FCF per Share is 円33.64 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is eMnet Japan Co (TSE:7036) Overvalued in 2026?

Based on GuruFocus' analysis, eMnet Japan Co stock appears to be undervalued. The current stock price of 円643.00 is trading 43.7% below its estimated GF Value™ of 円1,142.04. GuruFocus considers eMnet Japan Co to be Possible Value Trap.

Key valuation signals for TSE:7036:

  • Cyclically Adjusted FCF per Share: 円33.64
  • GF Value™: 円1,142.04 vs. price of 円643.00 (43.7% below fair value)
  • GF Score™: 60/100 with 3 warning signs

No single metric tells the full story. See the TSE:7036 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


eMnet Japan Co Business Description

Address 6-10-1 Nishi-Shinjuku, Land Nishi-Shinjuku Building 10th Floor, Shinjuku-ku, Tokyo, JPN, 160-0023
eMnet Japan Co Ltd operates internet advertising business. The company's services include searched linked advertisement, display advertisement, Social advertisement, Feed advertisement, Net advertisement, and Overseas advertisement.
60GF Score

Get the complete analysis for TSE:7036

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円643.00
Price
円1,142.04
GF Value