Aisin (TSE:7259) Cyclically Adjusted FCF per Share: 円 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7259 Aisin Corp TSE:7259
81 GF Score
Price 円2,233.50
GF Value 円1,601.96
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is Aisin Cyclically Adjusted FCF per Share?

Aisin TSE:7259 -2.19% 81 Cyclically Adjusted FCF per Share is 円 as of Jun. 2026. GuruFocus rates TSE:7259 with a GF Score™ of 81/100 and a GF Value™ of 円1,601.96 (Significantly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Aisin's adjusted free cash flow per share for the three months ended in Jun. 2026 was 円102.068. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is for the trailing ten years ended in Jun. 2026.

During the past 12 months, Aisin's average Cyclically Adjusted FCF Growth Rate was 0.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 36.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 16.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Aisin was 36.90% per year. The lowest was -26.60% per year. And the median was -4.05% per year.

As of today (2026-09-20), Aisin's current stock price is 円2233.50. Aisin's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was . Aisin's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Aisin was 43.87. The lowest was 9.62. And the median was 25.15.


Aisin  (TSE:7259) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Aisin was 43.87. The lowest was 9.62. And the median was 25.15.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Aisin Cyclically Adjusted FCF per Share Related Terms


Aisin Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Aisin's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Aisin Cyclically Adjusted FCF per Share Chart

Aisin Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - -

Aisin Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

TSE:7259 vs ORLY, AZO, GPC: Cyclically Adjusted FCF per Share Comparison

For the Auto Parts subindustry, Aisin's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Aisin Cyclically Adjusted Price-to-FCF vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Aisin's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Aisin's Cyclically Adjusted Price-to-FCF falls into.


TSE:7259
81GF Score
Aisin Corp TSE:7259
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Aisin Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Aisin's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=102.068/113.6000*113.6000
=102.068

Current CPI (Jun. 2026) = 113.6000.

Aisin Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 -29.560 98.000 -34.265
201612 60.083 98.400 69.364
201703 57.698 98.100 66.814
201706 31.467 98.500 36.291
201709 -57.086 98.800 -65.637
201712 38.817 99.400 44.362
201803 56.100 99.200 64.244
201806 42.488 99.200 48.656
201809 -28.939 99.900 -32.908
201812 -13.538 99.700 -15.425
201903 -27.388 99.700 -31.206
201906 21.524 99.800 24.500
201909 -71.164 100.100 -80.762
201912 27.369 100.500 30.937
202003 40.547 100.300 45.924
202006 -45.785 99.900 -52.064
202009 -38.553 99.900 -43.840
202012 137.748 99.300 157.585
202103 123.450 99.900 140.380
202106 48.412 99.500 55.272
202109 -55.224 100.100 -62.672
202112 -50.169 100.100 -56.935
202203 26.754 101.100 30.062
202206 34.619 101.800 38.632
202209 -72.479 103.100 -79.860
202212 41.352 104.100 45.126
202303 28.241 104.400 30.730
202306 167.216 105.200 180.568
202309 63.945 106.200 68.401
202312 79.798 106.800 84.879
202403 24.923 107.200 26.411
202406 54.681 108.200 57.410
202409 -28.109 108.900 -29.322
202412 73.688 110.700 75.618
202503 56.379 111.100 57.648
202506 146.611 111.700 149.105
202509 -81.995 112.000 -83.166
202512 60.008 113.000 60.327
202603 55.584 112.700 56.028
202606 102.068 113.600 102.068

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of 円 mean?
Aisin (TSE:7259) has a Cyclically Adjusted FCF per Share of 円 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Aisin and its competitors.
Is Aisin's Cyclically Adjusted FCF per Share too high?
Aisin's current Cyclically Adjusted FCF per Share is 円. Overall, Aisin has a GF Score™ of 81/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Aisin's Cyclically Adjusted FCF per Share compare to ORLY and AZO?
Aisin's Cyclically Adjusted FCF per Share of 円 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Vehicles & Parts company?
A good Cyclically Adjusted FCF per Share depends on the Vehicles & Parts industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Aisin and its competitors. Aisin's current Cyclically Adjusted FCF per Share is 円. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Aisin stock overvalued right now?
Based on GuruFocus' analysis, Aisin (TSE:7259) is currently considered Significantly Overvalued. The stock's GF Value™ is 円1,601.96, compared to a current price of 円2,233.50 — trading 39.4% above its estimated fair value. The current Cyclically Adjusted FCF per Share is 円. Aisin's overall GF Score™ is 81/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Aisin (TSE:7259), the current Cyclically Adjusted FCF per Share is 円 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Aisin (TSE:7259) Overvalued in 2026?

Based on GuruFocus' analysis, Aisin stock appears to be overvalued. The current stock price of 円2,233.50 is trading 39.4% above its estimated GF Value™ of 円1,601.96. GuruFocus considers Aisin to be Significantly Overvalued.

Key valuation signals for TSE:7259:

  • Cyclically Adjusted FCF per Share:
  • GF Value™: 円1,601.96 vs. price of 円2,233.50 (39.4% above fair value)
  • GF Score™: 81/100 with 3 warning signs

No single metric tells the full story. See the TSE:7259 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Aisin Business Description

Address 2-1 Asahicho, Aichi Prefecture, Kariya, JPN, 448-8650
Aisin Corp is a manufacturer and seller of automotive parts, lifestyle and energy-related products, and wellness products. The majority of revenue is generated selling automotive parts and related services, automatic transmissions, car navigation systems, lifestyle products such as sewing machines and beds, and heat pumps. Other operations include cast-iron parts for engines and brakes. The company has operations across the world, supplying a wide range of car manufacturers around the globe.
81GF Score

Get the complete analysis for TSE:7259

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,233.50
Price
円1,601.96
GF Value