Subaru (TSE:7270) Cyclically Adjusted FCF per Share: 円270.61 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7270 Subaru Corp TSE:7270
85 GF Score
Price 円2,633.50
GF Value 円3,079.69
Valuation Modestly Undervalued
! 8 Warning Signs
View Full Analysis

What is Subaru Cyclically Adjusted FCF per Share?

Subaru TSE:7270 +4.57% 85 Cyclically Adjusted FCF per Share is 円270.61 as of Jun. 2026. GuruFocus rates TSE:7270 with a GF Score™ of 85/100 and a GF Value™ of 円3,079.69 (Modestly Undervalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Subaru's adjusted free cash flow per share for the three months ended in Jun. 2026 was 円-19.045. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円270.61 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Subaru's average Cyclically Adjusted FCF Growth Rate was -23.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -5.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 1.20% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 0.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Subaru was 7.10% per year. The lowest was -5.70% per year. And the median was 0.60% per year.

As of today (2026-08-20), Subaru's current stock price is 円2633.50. Subaru's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was 円270.61. Subaru's Cyclically Adjusted Price-to-FCF of today is 9.73.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Subaru was 16.61. The lowest was 5.85. And the median was 8.29.


Subaru  (TSE:7270) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Subaru's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=2633.50/270.61
=9.73

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Subaru was 16.61. The lowest was 5.85. And the median was 8.29.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Subaru Cyclically Adjusted FCF per Share Related Terms


Subaru Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Subaru's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Subaru Cyclically Adjusted FCF per Share Chart

Subaru Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 296.97 332.90 359.06 357.85 279.49

Subaru Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 352.69 339.53 297.33 279.49 270.61

TSE:7270 vs TSLA, GM, F: Cyclically Adjusted FCF per Share Comparison

For the Auto Manufacturers subindustry, Subaru's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Subaru Cyclically Adjusted Price-to-FCF vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Subaru's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Subaru's Cyclically Adjusted Price-to-FCF falls into.


TSE:7270
85GF Score
Subaru Corp TSE:7270
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Subaru Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Subaru's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-19.045/113.6000*113.6000
=-19.045

Current CPI (Jun. 2026) = 113.6000.

Subaru Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 176.459 98.000 204.548
201612 23.483 98.400 27.110
201703 168.193 98.100 194.768
201706 183.987 98.500 212.192
201709 87.076 98.800 100.120
201712 61.027 99.400 69.745
201803 145.666 99.200 166.811
201806 6.742 99.200 7.721
201809 2.958 99.900 3.364
201812 32.560 99.700 37.099
201903 55.268 99.700 62.973
201906 115.897 99.800 131.923
201909 -155.615 100.100 -176.602
201912 -3.417 100.500 -3.862
202003 38.009 100.300 43.049
202006 -165.428 99.900 -188.114
202009 137.755 99.900 156.646
202012 87.781 99.300 100.422
202103 66.178 99.900 75.253
202106 -51.710 99.500 -59.038
202109 9.057 100.100 10.278
202112 -24.283 100.100 -27.558
202203 79.195 101.100 88.987
202206 104.810 101.800 116.959
202209 49.019 103.100 54.011
202212 88.548 104.100 96.629
202303 160.354 104.400 174.485
202306 105.007 105.200 113.392
202309 66.460 106.200 71.091
202312 162.023 106.800 172.339
202403 286.501 107.200 303.606
202406 -12.906 108.200 -13.550
202409 164.991 108.900 172.112
202412 42.794 110.700 43.915
202503 111.170 111.100 113.672
202506 88.663 111.700 90.171
202509 111.151 112.000 112.739
202512 -228.723 113.000 -229.937
202603 94.933 112.700 95.691
202606 -19.045 113.600 -19.045

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of 円270.61 mean?
Subaru (TSE:7270) has a Cyclically Adjusted FCF per Share of 円270.61 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Subaru and its competitors.
Is Subaru's Cyclically Adjusted FCF per Share too high?
Subaru's current Cyclically Adjusted FCF per Share is 円270.61. Overall, Subaru has a GF Score™ of 85/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Subaru's Cyclically Adjusted FCF per Share compare to TSLA and GM?
Subaru's Cyclically Adjusted FCF per Share of 円270.61 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Vehicles & Parts company?
A good Cyclically Adjusted FCF per Share depends on the Vehicles & Parts industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Subaru and its competitors. Subaru's current Cyclically Adjusted FCF per Share is 円270.61. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Subaru stock overvalued right now?
Based on GuruFocus' analysis, Subaru (TSE:7270) is currently considered Modestly Undervalued. The stock's GF Value™ is 円3,079.69, compared to a current price of 円2,633.50 — trading 14.5% below its estimated fair value. The current Cyclically Adjusted FCF per Share is 円270.61. Subaru's overall GF Score™ is 85/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Subaru (TSE:7270), the current Cyclically Adjusted FCF per Share is 円270.61 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Subaru (TSE:7270) Overvalued in 2026?

Based on GuruFocus' analysis, Subaru stock appears to be undervalued. The current stock price of 円2,633.50 is trading 14.5% below its estimated GF Value™ of 円3,079.69. GuruFocus considers Subaru to be Modestly Undervalued.

Key valuation signals for TSE:7270:

  • Cyclically Adjusted FCF per Share: 円270.61
  • GF Value™: 円3,079.69 vs. price of 円2,633.50 (14.5% below fair value)
  • GF Score™: 85/100 with 8 warning signs

No single metric tells the full story. See the TSE:7270 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Subaru Business Description

Address 1-20-8 Ebisu, Ebisu Subaru Building, Shibuya-ku, Tokyo, JPN, 150-8554
Subaru Corp is a Japan-based company engaged in the automobile manufacturing business. The company operates through three segments: Automobile Business Unit, Aerospace, and Other Businesses. The Aerospace segment manufactures, sells, and repairs aircraft, space-related equipment, and parts. The Automobile segment manufactures, sells, and repairs automobiles and their parts, while also engaging in joint development of sports cars and electric vehicles with Toyota Motor Corporation, and receiving OEM supply of mini and compact cars from Daihatsu Motor. The Others segment is engaged in real estate leasing. It generates the majority of its revenue from the Automobile segment.
85GF Score

Get the complete analysis for TSE:7270

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,633.50
Price
円3,079.69
GF Value