Koito Manufacturing Co (TSE:7276) Cyclically Adjusted FCF per Share: 円150.16 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7276 Koito Manufacturing Co Ltd TSE:7276
89 GF Score
Price 円2,460.50
GF Value 円2,509.96
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Koito Manufacturing Co Cyclically Adjusted FCF per Share?

Koito Manufacturing Co TSE:7276 -1.62% 89 Cyclically Adjusted FCF per Share is 円150.16 as of Mar. 2026. GuruFocus rates TSE:7276 with a GF Score™ of 89/100 and a GF Value™ of 円2,509.96 (Fairly Valued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Koito Manufacturing Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was 円53.662. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円150.16 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Koito Manufacturing Co's average Cyclically Adjusted FCF Growth Rate was 5.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 9.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 9.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Koito Manufacturing Co was 10.70% per year. The lowest was 3.30% per year. And the median was 8.50% per year.

As of today (2026-07-25), Koito Manufacturing Co's current stock price is 円2460.50. Koito Manufacturing Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was 円150.16. Koito Manufacturing Co's Cyclically Adjusted Price-to-FCF of today is 16.39.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Koito Manufacturing Co was 48.17. The lowest was 11.64. And the median was 23.48.


Koito Manufacturing Co  (TSE:7276) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Koito Manufacturing Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=2460.50/150.16
=16.39

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Koito Manufacturing Co was 48.17. The lowest was 11.64. And the median was 23.48.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Koito Manufacturing Co Cyclically Adjusted FCF per Share Related Terms


Koito Manufacturing Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Koito Manufacturing Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Koito Manufacturing Co Cyclically Adjusted FCF per Share Chart

Koito Manufacturing Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 109.46 114.14 135.37 143.07 150.16

Koito Manufacturing Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 143.07 145.34 146.57 150.55 150.16

TSE:7276 vs ORLY, AZO: Cyclically Adjusted FCF per Share Comparison

For the Auto Parts subindustry, Koito Manufacturing Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Koito Manufacturing Co Cyclically Adjusted Price-to-FCF vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Koito Manufacturing Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Koito Manufacturing Co's Cyclically Adjusted Price-to-FCF falls into.


TSE:7276
89GF Score
Koito Manufacturing Co Ltd TSE:7276
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Koito Manufacturing Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Koito Manufacturing Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=53.662/112.7000*112.7000
=53.662

Current CPI (Mar. 2026) = 112.7000.

Koito Manufacturing Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 76.046 98.100 87.364
201609 5.094 98.000 5.858
201612 55.593 98.400 63.672
201703 46.819 98.100 53.787
201706 64.669 98.500 73.992
201709 52.539 98.800 59.931
201712 15.515 99.400 17.591
201803 34.213 99.200 38.869
201806 52.099 99.200 59.189
201809 6.015 99.900 6.786
201812 40.622 99.700 45.919
201903 34.624 99.700 39.139
201906 63.303 99.800 71.485
201909 -8.067 100.100 -9.082
201912 17.899 100.500 20.072
202003 20.704 100.300 23.264
202006 7.183 99.900 8.103
202009 -14.378 99.900 -16.220
202012 75.284 99.300 85.443
202103 60.706 99.900 68.484
202106 67.118 99.500 76.022
202109 15.427 100.100 17.369
202112 -7.287 100.100 -8.204
202203 39.095 101.100 43.581
202206 23.050 101.800 25.518
202209 8.588 103.100 9.388
202212 20.996 104.100 22.731
202303 9.344 104.400 10.087
202306 54.747 105.200 58.650
202309 39.497 106.200 41.914
202312 73.546 106.800 77.609
202403 21.742 107.200 22.857
202406 37.535 108.200 39.096
202409 8.164 108.900 8.449
202412 45.888 110.700 46.717
202503 42.312 111.100 42.921
202506 60.188 111.700 60.727
202509 -12.077 112.000 -12.152
202512 61.165 113.000 61.003
202603 53.662 112.700 53.662

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of 円150.16 mean?
Koito Manufacturing Co (TSE:7276) has a Cyclically Adjusted FCF per Share of 円150.16 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Koito Manufacturing Co and its competitors.
Is Koito Manufacturing Co's Cyclically Adjusted FCF per Share too high?
Koito Manufacturing Co's current Cyclically Adjusted FCF per Share is 円150.16. Overall, Koito Manufacturing Co has a GF Score™ of 89/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Koito Manufacturing Co's Cyclically Adjusted FCF per Share compare to ORLY and AZO?
Koito Manufacturing Co's Cyclically Adjusted FCF per Share of 円150.16 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Vehicles & Parts company?
A good Cyclically Adjusted FCF per Share depends on the Vehicles & Parts industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Koito Manufacturing Co and its competitors. Koito Manufacturing Co's current Cyclically Adjusted FCF per Share is 円150.16. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Koito Manufacturing Co stock overvalued right now?
Based on GuruFocus' analysis, Koito Manufacturing Co (TSE:7276) is currently considered Fairly Valued. The stock's GF Value™ is 円2,509.96, compared to a current price of 円2,460.50 — trading 2% below its estimated fair value. The current Cyclically Adjusted FCF per Share is 円150.16. Koito Manufacturing Co's overall GF Score™ is 89/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Koito Manufacturing Co (TSE:7276), the current Cyclically Adjusted FCF per Share is 円150.16 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Koito Manufacturing Co (TSE:7276) Overvalued in 2026?

Based on GuruFocus' analysis, Koito Manufacturing Co stock appears to be undervalued. The current stock price of 円2,460.50 is trading 2% below its estimated GF Value™ of 円2,509.96. GuruFocus considers Koito Manufacturing Co to be Fairly Valued.

Key valuation signals for TSE:7276:

  • Cyclically Adjusted FCF per Share: 円150.16
  • GF Value™: 円2,509.96 vs. price of 円2,460.50 (2% below fair value)
  • GF Score™: 89/100 with 2 warning signs

No single metric tells the full story. See the TSE:7276 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Koito Manufacturing Co Business Description

Other Exchanges KOTMY:USA8K7:Germany
Address 5-1-18 Kitashinagawa, Sumitomo Fudosan Osaki Twin Building East Wing, Shinagawa-ku, Tokyo, JPN, 141-0001
Koito Manufacturing Co Ltd mainly produces automotive lighting equipment for domestic and international markets and supplies products globally. The company operates through six geographical segments: Japan, North America, China, Asia, Europe, and Other. In addition to automotive lighting, it also manufactures and sells railroad vehicle control equipment, aircraft parts, and railroad vehicle seats.
89GF Score

Get the complete analysis for TSE:7276

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,460.50
Price
円2,509.96
GF Value