Mitsuba (TSE:7280) Cyclically Adjusted FCF per Share: 円60.74 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7280 Mitsuba Corp TSE:7280
75 GF Score
Price 円1,160.00
GF Value 円978.74
Valuation Modestly Overvalued
! 2 Warning Signs
View Full Analysis

What is Mitsuba Cyclically Adjusted FCF per Share?

Mitsuba TSE:7280 +1.93% 75 Cyclically Adjusted FCF per Share is 円60.74 as of Mar. 2026. GuruFocus rates TSE:7280 with a GF Score™ of 75/100 and a GF Value™ of 円978.74 (Modestly Overvalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Mitsuba's adjusted free cash flow per share for the three months ended in Mar. 2026 was 円146.288. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円60.74 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Mitsuba was 29.50% per year. The lowest was -17.50% per year. And the median was 6.00% per year.

As of today (2026-07-22), Mitsuba's current stock price is 円1160.00. Mitsuba's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was 円60.74. Mitsuba's Cyclically Adjusted Price-to-FCF of today is 19.10.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Mitsuba was 372.26. The lowest was 11.59. And the median was 29.27.


Mitsuba  (TSE:7280) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Mitsuba's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1160.00/60.74
=19.10

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Mitsuba was 372.26. The lowest was 11.59. And the median was 29.27.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Mitsuba Cyclically Adjusted FCF per Share Related Terms


Mitsuba Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Mitsuba's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mitsuba Cyclically Adjusted FCF per Share Chart

Mitsuba Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -70.84 -28.51 32.77 0.00 60.74

Mitsuba Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 70.84 54.92 50.10 60.74

TSE:7280 vs ORLY, AZO: Cyclically Adjusted FCF per Share Comparison

For the Auto Parts subindustry, Mitsuba's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mitsuba Cyclically Adjusted Price-to-FCF vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Mitsuba's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Mitsuba's Cyclically Adjusted Price-to-FCF falls into.


TSE:7280
75GF Score
Mitsuba Corp TSE:7280
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mitsuba Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Mitsuba's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=146.288/112.7000*112.7000
=146.288

Current CPI (Mar. 2026) = 112.7000.

Mitsuba Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201512 105.811 98.100 121.559
201603 -47.678 97.900 -54.886
201606 150.856 98.100 173.308
201609 -52.816 98.000 -60.738
201612 -34.786 98.400 -39.841
201703 37.177 98.100 42.710
201706 109.277 98.500 125.031
201709 -149.646 98.800 -170.699
201712 -235.439 99.400 -266.941
201803 -62.648 99.200 -71.174
201806 83.695 99.200 95.085
201809 -263.484 99.900 -297.244
201812 -312.324 99.700 -353.048
201903 -150.655 99.700 -170.299
201906 72.056 99.800 81.370
201909 -196.054 100.100 -220.732
201912 -135.551 100.500 -152.006
202003 18.031 100.300 20.260
202006 -51.457 99.900 -58.050
202009 36.575 99.900 41.261
202012 95.896 99.300 108.837
202103 93.214 99.900 105.157
202106 53.825 99.500 60.966
202109 -80.702 100.100 -90.860
202112 -50.003 100.100 -56.297
202203 88.502 101.100 98.657
202206 109.058 101.800 120.735
202209 -29.873 103.100 -32.655
202212 78.626 104.100 85.122
202303 283.426 104.400 305.959
202306 130.622 105.200 139.934
202309 76.077 106.200 80.733
202312 203.302 106.800 214.533
202403 285.536 107.200 300.186
202409 0.000 108.900 0.000
202503 0.000 111.100 0.000
202506 201.702 111.700 203.508
202509 -78.675 112.000 -79.167
202512 80.681 113.000 80.467
202603 146.288 112.700 146.288

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of 円60.74 mean?
Mitsuba (TSE:7280) has a Cyclically Adjusted FCF per Share of 円60.74 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Mitsuba and its competitors.
Is Mitsuba's Cyclically Adjusted FCF per Share too high?
Mitsuba's current Cyclically Adjusted FCF per Share is 円60.74. Overall, Mitsuba has a GF Score™ of 75/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Mitsuba's Cyclically Adjusted FCF per Share compare to ORLY and AZO?
Mitsuba's Cyclically Adjusted FCF per Share of 円60.74 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Vehicles & Parts company?
A good Cyclically Adjusted FCF per Share depends on the Vehicles & Parts industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Mitsuba and its competitors. Mitsuba's current Cyclically Adjusted FCF per Share is 円60.74. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mitsuba stock overvalued right now?
Based on GuruFocus' analysis, Mitsuba (TSE:7280) is currently considered Modestly Overvalued. The stock's GF Value™ is 円978.74, compared to a current price of 円1,160.00 — trading 18.5% above its estimated fair value. The current Cyclically Adjusted FCF per Share is 円60.74. Mitsuba's overall GF Score™ is 75/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Mitsuba (TSE:7280), the current Cyclically Adjusted FCF per Share is 円60.74 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Mitsuba (TSE:7280) Overvalued in 2026?

Based on GuruFocus' analysis, Mitsuba stock appears to be overvalued. The current stock price of 円1,160.00 is trading 18.5% above its estimated GF Value™ of 円978.74. GuruFocus considers Mitsuba to be Modestly Overvalued.

Key valuation signals for TSE:7280:

  • Cyclically Adjusted FCF per Share: 円60.74
  • GF Value™: 円978.74 vs. price of 円1,160.00 (18.5% above fair value)
  • GF Score™: 75/100 with 2 warning signs

No single metric tells the full story. See the TSE:7280 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Mitsuba Business Description

Other Exchanges NI2:Germany
Address 1-2681 Hirosawa-cho, Kiryu, Gunma Pref., JPN, 376-8555
Mitsuba Corp is a manufacturer of electrical components for automotive vehicles. The company produces front wipers, power window motors, power slide-door systems, electrical power steering motors, starter motors, and electrical oil pumps for automotive vehicles. Further, Mitsuba supplies electrical motors and components to the motorcycle, electric vehicle, and nursing-care industries. The largest end markets are Asia, with a special focus on Japan, and America.
75GF Score

Get the complete analysis for TSE:7280

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,160.00
Price
円978.74
GF Value