ARAYA INDUSTRIAL Co (TSE:7305) Cyclically Adjusted FCF per Share: 円95.67 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7305 ARAYA INDUSTRIAL Co Ltd TSE:7305
72 GF Score
Price 円2,660.00
GF Value 円2,381.24
Valuation Modestly Overvalued
! 8 Warning Signs
View Full Analysis

What is ARAYA INDUSTRIAL Co Cyclically Adjusted FCF per Share?

ARAYA INDUSTRIAL Co TSE:7305 +1.29% 72 Cyclically Adjusted FCF per Share is 円95.67 as of Mar. 2026. GuruFocus rates TSE:7305 with a GF Score™ of 72/100 and a GF Value™ of 円2,381.24 (Modestly Overvalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

ARAYA INDUSTRIAL Co's adjusted free cash flow per share data for the fiscal year that ended in Mar. 2026 was 円185.651. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円95.67 for the trailing ten years ended in Mar. 2026.

During the past 12 months, ARAYA INDUSTRIAL Co's average Cyclically Adjusted FCF Growth Rate was 26.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 42.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 29.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of ARAYA INDUSTRIAL Co was 45.40% per year. The lowest was -20.90% per year. And the median was 2.30% per year.

As of today (2026-07-28), ARAYA INDUSTRIAL Co's current stock price is 円 2660.00. ARAYA INDUSTRIAL Co's Cyclically Adjusted FCF per Share for the fiscal year that ended in Mar. 2026 was 円95.67. ARAYA INDUSTRIAL Co's Cyclically Adjusted Price-to-FCF of today is 27.80.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of ARAYA INDUSTRIAL Co was 60.02. The lowest was 9.94. And the median was 26.64.


ARAYA INDUSTRIAL Co  (TSE:7305) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

ARAYA INDUSTRIAL Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=2660.00/95.67
=27.80

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of ARAYA INDUSTRIAL Co was 60.02. The lowest was 9.94. And the median was 26.64.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


ARAYA INDUSTRIAL Co Cyclically Adjusted FCF per Share Related Terms


ARAYA INDUSTRIAL Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for ARAYA INDUSTRIAL Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

ARAYA INDUSTRIAL Co Cyclically Adjusted FCF per Share Chart

ARAYA INDUSTRIAL Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 24.54 33.07 52.65 75.51 95.67

ARAYA INDUSTRIAL Co Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 52.65 0.00 75.51 0.00 95.67

TSE:7305 vs NUE, STLD, RS: Cyclically Adjusted FCF per Share Comparison

For the Steel subindustry, ARAYA INDUSTRIAL Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


ARAYA INDUSTRIAL Co Cyclically Adjusted Price-to-FCF vs Steel Industry

For the Steel industry and Basic Materials sector, ARAYA INDUSTRIAL Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where ARAYA INDUSTRIAL Co's Cyclically Adjusted Price-to-FCF falls into.


TSE:7305
72GF Score
ARAYA INDUSTRIAL Co Ltd TSE:7305
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

ARAYA INDUSTRIAL Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, ARAYA INDUSTRIAL Co's adjusted Free Cash Flow per Share data for the fiscal year that ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=185.651/112.7000*112.7000
=185.651

Current CPI (Mar. 2026) = 112.7000.

ARAYA INDUSTRIAL Co Annual Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201703 140.054 98.100 160.898
201803 86.182 99.200 97.910
201903 21.609 99.700 24.427
202003 -125.135 100.300 -140.605
202103 69.325 99.900 78.207
202203 26.406 101.100 29.436
202303 90.011 104.400 97.167
202403 216.423 107.200 227.527
202503 193.288 111.100 196.072
202603 185.651 112.700 185.651

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of 円95.67 mean?
ARAYA INDUSTRIAL Co (TSE:7305) has a Cyclically Adjusted FCF per Share of 円95.67 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on ARAYA INDUSTRIAL Co and its competitors.
Is ARAYA INDUSTRIAL Co's Cyclically Adjusted FCF per Share too high?
ARAYA INDUSTRIAL Co's current Cyclically Adjusted FCF per Share is 円95.67. Overall, ARAYA INDUSTRIAL Co has a GF Score™ of 72/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does ARAYA INDUSTRIAL Co's Cyclically Adjusted FCF per Share compare to NUE and STLD?
ARAYA INDUSTRIAL Co's Cyclically Adjusted FCF per Share of 円95.67 can be compared against companies in the Steel industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Steel company?
A good Cyclically Adjusted FCF per Share depends on the Steel industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on ARAYA INDUSTRIAL Co and its competitors. ARAYA INDUSTRIAL Co's current Cyclically Adjusted FCF per Share is 円95.67. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is ARAYA INDUSTRIAL Co stock overvalued right now?
Based on GuruFocus' analysis, ARAYA INDUSTRIAL Co (TSE:7305) is currently considered Modestly Overvalued. The stock's GF Value™ is 円2,381.24, compared to a current price of 円2,660.00 — trading 11.7% above its estimated fair value. The current Cyclically Adjusted FCF per Share is 円95.67. ARAYA INDUSTRIAL Co's overall GF Score™ is 72/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For ARAYA INDUSTRIAL Co (TSE:7305), the current Cyclically Adjusted FCF per Share is 円95.67 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is ARAYA INDUSTRIAL Co (TSE:7305) Overvalued in 2026?

Based on GuruFocus' analysis, ARAYA INDUSTRIAL Co stock appears to be overvalued. The current stock price of 円2,660.00 is trading 11.7% above its estimated GF Value™ of 円2,381.24. GuruFocus considers ARAYA INDUSTRIAL Co to be Modestly Overvalued.

Key valuation signals for TSE:7305:

  • Cyclically Adjusted FCF per Share: 円95.67
  • GF Value™: 円2,381.24 vs. price of 円2,660.00 (11.7% above fair value)
  • GF Score™: 72/100 with 8 warning signs

No single metric tells the full story. See the TSE:7305 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


ARAYA INDUSTRIAL Co Business Description

Address 12-12 Minamisenba, Chuo-ku, Osaka, JPN, 542-0081
ARAYA INDUSTRIAL Co Ltd is engaged in the manufacturing and selling of high-quality, high-performance iron, stainless steel pipe and others by metal processing technology Roll Forming. Its product offering includes steel pipe, welfare equipment, rim for the bicycle, pipe cutting machine, pipe/sheet metal processing machine and other special purpose machines. The company's products are used in a wide range of fields including automobiles, motorcycles, bicycles, buildings, furniture, industrial machinery, welfare equipment, and logistics equipment.
72GF Score

Get the complete analysis for TSE:7305

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,660.00
Price
円2,381.24
GF Value