Nadex Co (TSE:7435) Cyclically Adjusted FCF per Share: 円127.64 (As of Apr. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7435 Nadex Co Ltd TSE:7435
68 GF Score
Price 円1,215.00
GF Value 円1,136.82
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Nadex Co Cyclically Adjusted FCF per Share?

Nadex Co TSE:7435 +1.08% 68 Cyclically Adjusted FCF per Share is 円127.64 as of Apr. 2026. GuruFocus rates TSE:7435 with a GF Score™ of 68/100 and a GF Value™ of 円1,136.82 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Nadex Co's adjusted free cash flow per share data for the fiscal year that ended in Apr. 2026 was 円239.357. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円127.64 for the trailing ten years ended in Apr. 2026.

During the past 12 months, Nadex Co's average Cyclically Adjusted FCF Growth Rate was 15.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 5.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 2.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Nadex Co was 18.00% per year. The lowest was -1.70% per year. And the median was 4.60% per year.

As of today (2026-07-21), Nadex Co's current stock price is 円 1215.00. Nadex Co's Cyclically Adjusted FCF per Share for the fiscal year that ended in Apr. 2026 was 円127.64. Nadex Co's Cyclically Adjusted Price-to-FCF of today is 9.52.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Nadex Co was 28.96. The lowest was 5.54. And the median was 8.92.


Nadex Co  (TSE:7435) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Nadex Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1215.00/127.64
=9.52

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Nadex Co was 28.96. The lowest was 5.54. And the median was 8.92.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Nadex Co Cyclically Adjusted FCF per Share Related Terms


Nadex Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Nadex Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nadex Co Cyclically Adjusted FCF per Share Chart

Nadex Co Annual Data
Trend Apr17 Apr18 Apr19 Apr20 Apr21 Apr22 Apr23 Apr24 Apr25 Apr26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 111.40 110.19 104.14 110.49 127.64

Nadex Co Semi-Annual Data
Oct16 Apr17 Oct17 Apr18 Oct18 Apr19 Oct19 Apr20 Oct20 Apr21 Oct21 Apr22 Oct22 Apr23 Oct23 Apr24 Oct24 Apr25 Oct25 Apr26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 104.14 0.00 110.49 0.00 127.64

TSE:7435 vs GEV, ETN, PH: Cyclically Adjusted FCF per Share Comparison

For the Specialty Industrial Machinery subindustry, Nadex Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nadex Co Cyclically Adjusted Price-to-FCF vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Nadex Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Nadex Co's Cyclically Adjusted Price-to-FCF falls into.


TSE:7435
68GF Score
Nadex Co Ltd TSE:7435
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nadex Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Nadex Co's adjusted Free Cash Flow per Share data for the fiscal year that ended in Apr. 2026 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share /CPI of Apr. 2026 (Change)*Current CPI (Apr. 2026)
=239.357/113.0000*113.0000
=239.357

Current CPI (Apr. 2026) = 113.0000.

Nadex Co Annual Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201704 23.816 98.500 27.322
201804 522.093 99.100 595.323
201904 -36.418 100.000 -41.152
202004 49.198 100.200 55.483
202104 134.538 99.100 153.409
202204 38.569 101.500 42.939
202304 49.627 105.100 53.357
202404 -21.187 107.700 -22.230
202504 170.289 111.500 172.580
202604 239.357 113.000 239.357

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of 円127.64 mean?
Nadex Co (TSE:7435) has a Cyclically Adjusted FCF per Share of 円127.64 as of Apr. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Nadex Co and its competitors.
Is Nadex Co's Cyclically Adjusted FCF per Share too high?
Nadex Co's current Cyclically Adjusted FCF per Share is 円127.64. Overall, Nadex Co has a GF Score™ of 68/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Nadex Co's Cyclically Adjusted FCF per Share compare to GEV and ETN?
Nadex Co's Cyclically Adjusted FCF per Share of 円127.64 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Industrial Products company?
A good Cyclically Adjusted FCF per Share depends on the Industrial Products industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Nadex Co and its competitors. Nadex Co's current Cyclically Adjusted FCF per Share is 円127.64. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nadex Co stock overvalued right now?
Based on GuruFocus' analysis, Nadex Co (TSE:7435) is currently considered Fairly Valued. The stock's GF Value™ is 円1,136.82, compared to a current price of 円1,215.00 — trading 6.9% above its estimated fair value. The current Cyclically Adjusted FCF per Share is 円127.64. Nadex Co's overall GF Score™ is 68/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Nadex Co (TSE:7435), the current Cyclically Adjusted FCF per Share is 円127.64 as of Apr. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Nadex Co (TSE:7435) Overvalued in 2026?

Based on GuruFocus' analysis, Nadex Co stock appears to be overvalued. The current stock price of 円1,215.00 is trading 6.9% above its estimated GF Value™ of 円1,136.82. GuruFocus considers Nadex Co to be Fairly Valued.

Key valuation signals for TSE:7435:

  • Cyclically Adjusted FCF per Share: 円127.64
  • GF Value™: 円1,136.82 vs. price of 円1,215.00 (6.9% above fair value)
  • GF Score™: 68/100 with 4 warning signs

No single metric tells the full story. See the TSE:7435 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Nadex Co Business Description

Address 9-27 Furuwatari-cho, Naka-ku, Nagoya, Aichi, JPN, 460-8338
Nadex Co Ltd is engaged in the manufacturing, sale, and marketing of bonding material and installation work. It develops factory automation systems as well as manufactures, designs, and sells electronic control equipment. its product includes Resistance welding, Arc welding, laser, Plasma welding, Welding rod-welding wire, Industrial robot, NC processing machine, Equipment for hemming.
68GF Score

Get the complete analysis for TSE:7435

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,215.00
Price
円1,136.82
GF Value