Doshisha Co (TSE:7483) Cyclically Adjusted FCF per Share: 円192.38 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7483 Doshisha Co Ltd TSE:7483
76 GF Score
Price 円3,135.00
GF Value 円2,474.47
Valuation Modestly Overvalued
View Full Analysis

What is Doshisha Co Cyclically Adjusted FCF per Share?

Doshisha Co TSE:7483 +0.80% 76 Cyclically Adjusted FCF per Share is 円192.38 as of Jun. 2026. GuruFocus rates TSE:7483 with a GF Score™ of 76/100 and a GF Value™ of 円2,474.47 (Modestly Overvalued).

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Doshisha Co's adjusted free cash flow per share for the three months ended in Jun. 2026 was 円-99.181. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円192.38 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Doshisha Co's average Cyclically Adjusted FCF Growth Rate was 15.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 9.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 6.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Doshisha Co was 13.60% per year. The lowest was 3.20% per year. And the median was 9.55% per year.

As of today (2026-09-17), Doshisha Co's current stock price is 円3135.00. Doshisha Co's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was 円192.38. Doshisha Co's Cyclically Adjusted Price-to-FCF of today is 16.30.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Doshisha Co was 35.73. The lowest was 9.88. And the median was 15.02.


Doshisha Co  (TSE:7483) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Doshisha Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=3135.00/192.378
=16.30

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Doshisha Co was 35.73. The lowest was 9.88. And the median was 15.02.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Doshisha Co Cyclically Adjusted FCF per Share Related Terms


Doshisha Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Doshisha Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Doshisha Co Cyclically Adjusted FCF per Share Chart

Doshisha Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 134.69 148.54 154.99 168.21 192.53

Doshisha Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 167.49 173.92 190.19 191.54 192.38

TSE:7483 vs MMM, HON: Cyclically Adjusted FCF per Share Comparison

For the Conglomerates subindustry, Doshisha Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Doshisha Co Cyclically Adjusted Price-to-FCF vs Conglomerates Industry

For the Conglomerates industry and Industrials sector, Doshisha Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Doshisha Co's Cyclically Adjusted Price-to-FCF falls into.


TSE:7483
76GF Score
Doshisha Co Ltd TSE:7483
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Doshisha Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Doshisha Co's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-99.181/113.6000*113.6000
=-99.181

Current CPI (Jun. 2026) = 113.6000.

Doshisha Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 137.540 98.000 159.434
201612 -153.034 98.400 -176.673
201703 165.291 98.100 191.407
201706 -32.638 98.500 -37.641
201709 101.532 98.800 116.741
201712 -166.114 99.400 -189.845
201803 188.444 99.200 215.799
201806 -37.353 99.200 -42.775
201809 103.004 99.900 117.130
201812 -129.554 99.700 -147.616
201903 207.534 99.700 236.468
201906 -4.160 99.800 -4.735
201909 109.931 100.100 124.757
201912 -110.364 100.500 -124.750
202003 232.532 100.300 263.366
202006 -102.071 99.900 -116.069
202009 193.819 99.900 220.399
202012 -79.480 99.300 -90.926
202103 231.553 99.900 263.308
202106 -108.449 99.500 -123.817
202109 148.004 100.100 167.965
202112 -126.411 100.100 -143.459
202203 219.825 101.100 247.004
202206 -81.344 101.800 -90.773
202209 131.865 103.100 145.295
202212 -87.021 104.100 -94.962
202303 239.741 104.400 260.868
202306 -81.968 105.200 -88.513
202309 85.516 106.200 91.475
202312 -59.944 106.800 -63.761
202403 209.118 107.200 221.603
202406 -25.020 108.200 -26.269
202409 138.290 108.900 144.258
202412 -104.461 110.700 -107.198
202503 200.319 111.100 204.827
202506 -67.190 111.700 -68.333
202509 190.265 112.000 192.983
202512 -62.265 113.000 -62.596
202603 236.701 112.700 238.591
202606 -99.181 113.600 -99.181

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of 円192.38 mean?
Doshisha Co (TSE:7483) has a Cyclically Adjusted FCF per Share of 円192.38 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Doshisha Co and its competitors.
Is Doshisha Co's Cyclically Adjusted FCF per Share too high?
Doshisha Co's current Cyclically Adjusted FCF per Share is 円192.38. Overall, Doshisha Co has a GF Score™ of 76/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Doshisha Co's Cyclically Adjusted FCF per Share compare to MMM and HON?
Doshisha Co's Cyclically Adjusted FCF per Share of 円192.38 can be compared against companies in the Conglomerates industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Conglomerates company?
A good Cyclically Adjusted FCF per Share depends on the Conglomerates industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Doshisha Co and its competitors. Doshisha Co's current Cyclically Adjusted FCF per Share is 円192.38. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Doshisha Co stock overvalued right now?
Based on GuruFocus' analysis, Doshisha Co (TSE:7483) is currently considered Modestly Overvalued. The stock's GF Value™ is 円2,474.47, compared to a current price of 円3,135.00 — trading 26.7% above its estimated fair value. The current Cyclically Adjusted FCF per Share is 円192.38. Doshisha Co's overall GF Score™ is 76/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Doshisha Co (TSE:7483), the current Cyclically Adjusted FCF per Share is 円192.38 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Doshisha Co (TSE:7483) Overvalued in 2026?

Based on GuruFocus' analysis, Doshisha Co stock appears to be overvalued. The current stock price of 円3,135.00 is trading 26.7% above its estimated GF Value™ of 円2,474.47. GuruFocus considers Doshisha Co to be Modestly Overvalued.

Key valuation signals for TSE:7483:

  • Cyclically Adjusted FCF per Share: 円192.38
  • GF Value™: 円2,474.47 vs. price of 円3,135.00 (26.7% above fair value)
  • GF Score™: 76/100

No single metric tells the full story. See the TSE:7483 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Doshisha Co Business Description

Address 1-5-5 Higashi Shinsaibashi, Chuo-ku, Osaka, JPN, 542-8525
Doshisha Co Ltd is a Japanese conglomerate. The company engages in the manufacture and sale of various lifestyle and household products. With operation organized into the following segments, Product Development, Wholesale Model Business and Others. It mainly provides consumer electronics, home décor, apparel, food products, alcoholic beverages, and confectionery. It also engages in wholesale of branded products.
76GF Score

Get the complete analysis for TSE:7483

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,135.00
Price
円2,474.47
GF Value