GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Aeon Hokkaido Corp (TSE:7512) » Definitions » Cyclically Adjusted FCF per Share

Aeon Hokkaido (TSE:7512) Cyclically Adjusted FCF per Share : 円22.08 (As of Feb. 2024)


View and export this data going back to 1998. Start your Free Trial

What is Aeon Hokkaido Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Aeon Hokkaido's adjusted free cash flow per share for the three months ended in Feb. 2024 was 円14.227. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円22.08 for the trailing ten years ended in Feb. 2024.

During the past 12 months, Aeon Hokkaido's average Cyclically Adjusted FCF Growth Rate was -52.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -31.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -19.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Aeon Hokkaido was -8.40% per year. The lowest was -31.00% per year. And the median was -12.10% per year.

As of today (2024-06-19), Aeon Hokkaido's current stock price is 円914.00. Aeon Hokkaido's Cyclically Adjusted FCF per Share for the quarter that ended in Feb. 2024 was 円22.08. Aeon Hokkaido's Cyclically Adjusted Price-to-FCF of today is 41.39.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Aeon Hokkaido was 45.29. The lowest was 7.60. And the median was 16.56.


Aeon Hokkaido Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Aeon Hokkaido's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Aeon Hokkaido Cyclically Adjusted FCF per Share Chart

Aeon Hokkaido Annual Data
Trend Feb15 Feb16 Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 68.64 67.09 60.50 46.62 22.08

Aeon Hokkaido Quarterly Data
May19 Aug19 Nov19 Feb20 May20 Aug20 Nov20 Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 46.62 41.65 21.37 24.23 22.08

Competitive Comparison of Aeon Hokkaido's Cyclically Adjusted FCF per Share

For the Department Stores subindustry, Aeon Hokkaido's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Aeon Hokkaido's Cyclically Adjusted Price-to-FCF Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Aeon Hokkaido's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Aeon Hokkaido's Cyclically Adjusted Price-to-FCF falls into.



Aeon Hokkaido Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Aeon Hokkaido's adjusted Free Cash Flow per Share data for the three months ended in Feb. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Feb. 2024 (Change)*Current CPI (Feb. 2024)
=14.227/106.9000*106.9000
=14.227

Current CPI (Feb. 2024) = 106.9000.

Aeon Hokkaido Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201405 33.505 98.100 36.511
201408 25.726 98.300 27.977
201411 4.395 97.900 4.799
201502 12.331 97.600 13.506
201505 -49.585 98.700 -53.705
201508 -28.733 98.400 -31.215
201511 27.850 98.100 30.348
201602 20.494 97.800 22.401
201605 7.343 98.200 7.994
201608 12.618 97.900 13.778
201611 14.637 98.600 15.869
201702 14.740 98.100 16.062
201705 17.291 98.600 18.747
201708 24.480 98.500 26.568
201711 11.148 99.100 12.025
201802 16.245 99.500 17.453
201805 25.459 99.300 27.408
201808 -13.158 99.800 -14.094
201811 -3.228 100.000 -3.451
201902 -17.157 99.700 -18.396
201905 4.877 100.000 5.214
201908 63.218 100.000 67.580
201911 -59.452 100.500 -63.238
202002 9.924 100.300 10.577
202005 -17.806 100.100 -19.016
202008 11.187 100.100 11.947
202011 -7.230 99.500 -7.768
202102 63.392 99.800 67.902
202105 -56.828 99.400 -61.116
202108 20.167 99.700 21.623
202111 -28.927 100.100 -30.892
202202 -26.273 100.700 -27.891
202205 15.546 101.800 16.325
202208 13.969 102.700 14.540
202211 -4.206 103.900 -4.327
202302 19.118 104.000 19.651
202305 -2.462 105.100 -2.504
202308 19.558 105.900 19.743
202311 -2.355 106.900 -2.355
202402 14.227 106.900 14.227

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Aeon Hokkaido  (TSE:7512) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Aeon Hokkaido's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=914.00/22.08
=41.39

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Aeon Hokkaido was 45.29. The lowest was 7.60. And the median was 16.56.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Aeon Hokkaido Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Aeon Hokkaido's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Aeon Hokkaido (TSE:7512) Business Description

Traded in Other Exchanges
Address
Honbong 21 - chome south No. 10, Shiraishi-ku, Sapporo, JPN, 003 8630
Aeon Hokkaido Corp is a Japanese company engaged in the retail business. The company operates a chain of general merchandise stores. It provides products such as clothing, residential and leisure, food products and others.

Aeon Hokkaido (TSE:7512) Headlines

No Headlines