LINTEC (TSE:7966) Cyclically Adjusted FCF per Share: 円197.00 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7966 LINTEC Corp TSE:7966
78 GF Score
Price 円6,620.00
GF Value 円3,443.76
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is LINTEC Cyclically Adjusted FCF per Share?

LINTEC TSE:7966 -2.36% 78 Cyclically Adjusted FCF per Share is 円197.00 as of Mar. 2026. GuruFocus rates TSE:7966 with a GF Score™ of 78/100 and a GF Value™ of 円3,443.76 (Significantly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

LINTEC's adjusted free cash flow per share for the three months ended in Mar. 2026 was 円20.193. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円197.00 for the trailing ten years ended in Mar. 2026.

During the past 12 months, LINTEC's average Cyclically Adjusted FCF Growth Rate was 8.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 9.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 4.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of LINTEC was 9.00% per year. The lowest was -0.60% per year. And the median was 2.25% per year.

As of today (2026-07-26), LINTEC's current stock price is 円6620.00. LINTEC's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was 円197.00. LINTEC's Cyclically Adjusted Price-to-FCF of today is 33.60.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of LINTEC was 37.11. The lowest was 12.43. And the median was 16.19.


LINTEC  (TSE:7966) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

LINTEC's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=6620.00/197.00
=33.60

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of LINTEC was 37.11. The lowest was 12.43. And the median was 16.19.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


LINTEC Cyclically Adjusted FCF per Share Related Terms


LINTEC Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for LINTEC's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

LINTEC Cyclically Adjusted FCF per Share Chart

LINTEC Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 165.47 152.03 175.67 182.04 197.00

LINTEC Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 182.04 184.23 187.07 195.72 197.00

TSE:7966 vs LIN, SHW, ECL: Cyclically Adjusted FCF per Share Comparison

For the Specialty Chemicals subindustry, LINTEC's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


LINTEC Cyclically Adjusted Price-to-FCF vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, LINTEC's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where LINTEC's Cyclically Adjusted Price-to-FCF falls into.


TSE:7966
78GF Score
LINTEC Corp TSE:7966
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

LINTEC Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, LINTEC's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=20.193/112.7000*112.7000
=20.193

Current CPI (Mar. 2026) = 112.7000.

LINTEC Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 18.372 98.100 21.106
201609 47.220 98.000 54.303
201612 73.848 98.400 84.580
201703 14.337 98.100 16.471
201706 20.472 98.500 23.423
201709 117.370 98.800 133.883
201712 53.326 99.400 60.461
201803 66.342 99.200 75.370
201806 25.086 99.200 28.500
201809 37.444 99.900 42.242
201812 23.382 99.700 26.431
201903 79.239 99.700 89.571
201906 -1.190 99.800 -1.344
201909 -20.132 100.100 -22.666
201912 57.911 100.500 64.941
202003 45.015 100.300 50.580
202006 56.519 99.900 63.761
202009 73.049 99.900 82.409
202012 109.388 99.300 124.149
202103 28.890 99.900 32.592
202106 82.411 99.500 93.344
202109 75.272 100.100 84.747
202112 53.135 100.100 59.823
202203 9.679 101.100 10.790
202206 -28.375 101.800 -31.413
202209 -4.456 103.100 -4.871
202212 8.801 104.100 9.528
202303 -89.521 104.400 -96.638
202306 -4.283 105.200 -4.588
202309 129.464 106.200 137.388
202312 74.997 106.800 79.140
202403 154.624 107.200 162.557
202406 52.236 108.200 54.408
202409 -53.884 108.900 -55.764
202412 120.601 110.700 122.780
202503 20.902 111.100 21.203
202506 29.845 111.700 30.112
202509 62.224 112.000 62.613
202512 164.328 113.000 163.892
202603 20.193 112.700 20.193

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of 円197.00 mean?
LINTEC (TSE:7966) has a Cyclically Adjusted FCF per Share of 円197.00 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on LINTEC and its competitors.
Is LINTEC's Cyclically Adjusted FCF per Share too high?
LINTEC's current Cyclically Adjusted FCF per Share is 円197.00. Overall, LINTEC has a GF Score™ of 78/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does LINTEC's Cyclically Adjusted FCF per Share compare to LIN and SHW?
LINTEC's Cyclically Adjusted FCF per Share of 円197.00 can be compared against companies in the Chemicals industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Chemicals company?
A good Cyclically Adjusted FCF per Share depends on the Chemicals industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on LINTEC and its competitors. LINTEC's current Cyclically Adjusted FCF per Share is 円197.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is LINTEC stock overvalued right now?
Based on GuruFocus' analysis, LINTEC (TSE:7966) is currently considered Significantly Overvalued. The stock's GF Value™ is 円3,443.76, compared to a current price of 円6,620.00 — trading 92.2% above its estimated fair value. The current Cyclically Adjusted FCF per Share is 円197.00. LINTEC's overall GF Score™ is 78/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For LINTEC (TSE:7966), the current Cyclically Adjusted FCF per Share is 円197.00 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is LINTEC (TSE:7966) Overvalued in 2026?

Based on GuruFocus' analysis, LINTEC stock appears to be overvalued. The current stock price of 円6,620.00 is trading 92.2% above its estimated GF Value™ of 円3,443.76. GuruFocus considers LINTEC to be Significantly Overvalued.

Key valuation signals for TSE:7966:

  • Cyclically Adjusted FCF per Share: 円197.00
  • GF Value™: 円3,443.76 vs. price of 円6,620.00 (92.2% above fair value)
  • GF Score™: 78/100 with 4 warning signs

No single metric tells the full story. See the TSE:7966 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


LINTEC Business Description

Other Exchanges 57T:Germany
Address 23-23 Honcho, Itabashi-ku, Tokyo, JPN, 173-0001
LINTEC Corp produces and sells paper, electronic, and industrial materials products in three segments based on product type. The printing and industrial materials products segment, which generates more revenue than any other segment, sells adhesive papers and tapes for seals, labels and automobile-use adhesive products, as well as construction-related films for windows and automobiles. The electronic and optical products segment sells semiconductor-related adhesive tapes. The paper and converted products segments sells paper products used for envelopes, printing, and food packaging. The majority of revenue comes from Japan.
78GF Score

Get the complete analysis for TSE:7966

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円6,620.00
Price
円3,443.76
GF Value