Tsukamoto Co (TSE:8025) Cyclically Adjusted FCF per Share: 円21.86 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:8025 Tsukamoto Corp Co Ltd TSE:8025
41 GF Score
Price 円1,281.00
GF Value 円579.72
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is Tsukamoto Co Cyclically Adjusted FCF per Share?

Tsukamoto Co TSE:8025 -1.61% 41 Cyclically Adjusted FCF per Share is 円21.86 as of Mar. 2026. GuruFocus rates TSE:8025 with a GF Score™ of 41/100 and a GF Value™ of 円579.72 (Significantly Overvalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Tsukamoto Co's adjusted free cash flow per share data for the fiscal year that ended in Mar. 2026 was 円-146.453. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円21.86 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Tsukamoto Co's average Cyclically Adjusted FCF Growth Rate was -40.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Tsukamoto Co was 13.50% per year. The lowest was -15.80% per year. And the median was -10.50% per year.

As of today (2026-07-27), Tsukamoto Co's current stock price is 円 1281.00. Tsukamoto Co's Cyclically Adjusted FCF per Share for the fiscal year that ended in Mar. 2026 was 円21.86. Tsukamoto Co's Cyclically Adjusted Price-to-FCF of today is 58.60.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Tsukamoto Co was 59.15. The lowest was 31.45. And the median was 37.16.


Tsukamoto Co  (TSE:8025) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Tsukamoto Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1281.00/21.86
=58.60

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Tsukamoto Co was 59.15. The lowest was 31.45. And the median was 37.16.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Tsukamoto Co Cyclically Adjusted FCF per Share Related Terms


Tsukamoto Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Tsukamoto Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tsukamoto Co Cyclically Adjusted FCF per Share Chart

Tsukamoto Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -130.71 -138.03 -127.36 36.57 21.86

Tsukamoto Co Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -127.36 0.00 36.57 0.00 21.86

TSE:8025 vs TJX, ROST, BURL: Cyclically Adjusted FCF per Share Comparison

For the Apparel Retail subindustry, Tsukamoto Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tsukamoto Co Cyclically Adjusted Price-to-FCF vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Tsukamoto Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Tsukamoto Co's Cyclically Adjusted Price-to-FCF falls into.


TSE:8025
41GF Score
Tsukamoto Corp Co Ltd TSE:8025
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tsukamoto Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Tsukamoto Co's adjusted Free Cash Flow per Share data for the fiscal year that ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-146.453/112.7000*112.7000
=-146.453

Current CPI (Mar. 2026) = 112.7000.

Tsukamoto Co Annual Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201703 21.129 98.100 24.274
201803 57.962 99.200 65.850
201903 201.321 99.700 227.571
202003 -209.935 100.300 -235.889
202103 185.308 99.900 209.051
202203 -28.072 101.100 -31.293
202303 90.715 104.400 97.927
202403 62.500 107.200 65.707
202503 -57.305 111.100 -58.130
202603 -146.453 112.700 -146.453

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of 円21.86 mean?
Tsukamoto Co (TSE:8025) has a Cyclically Adjusted FCF per Share of 円21.86 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Tsukamoto Co and its competitors.
Is Tsukamoto Co's Cyclically Adjusted FCF per Share too high?
Tsukamoto Co's current Cyclically Adjusted FCF per Share is 円21.86. Overall, Tsukamoto Co has a GF Score™ of 41/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Tsukamoto Co's Cyclically Adjusted FCF per Share compare to TJX and ROST?
Tsukamoto Co's Cyclically Adjusted FCF per Share of 円21.86 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Retail - Cyclical company?
A good Cyclically Adjusted FCF per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Tsukamoto Co and its competitors. Tsukamoto Co's current Cyclically Adjusted FCF per Share is 円21.86. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tsukamoto Co stock overvalued right now?
Based on GuruFocus' analysis, Tsukamoto Co (TSE:8025) is currently considered Significantly Overvalued. The stock's GF Value™ is 円579.72, compared to a current price of 円1,281.00 — trading 121% above its estimated fair value. The current Cyclically Adjusted FCF per Share is 円21.86. Tsukamoto Co's overall GF Score™ is 41/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Tsukamoto Co (TSE:8025), the current Cyclically Adjusted FCF per Share is 円21.86 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tsukamoto Co (TSE:8025) Overvalued in 2026?

Based on GuruFocus' analysis, Tsukamoto Co stock appears to be overvalued. The current stock price of 円1,281.00 is trading 121% above its estimated GF Value™ of 円579.72. GuruFocus considers Tsukamoto Co to be Significantly Overvalued.

Key valuation signals for TSE:8025:

  • Cyclically Adjusted FCF per Share: 円21.86
  • GF Value™: 円579.72 vs. price of 円1,281.00 (121% above fair value)
  • GF Score™: 41/100 with 7 warning signs

No single metric tells the full story. See the TSE:8025 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tsukamoto Co Business Description

Address 1-6-5 Nihonbashi Honcho, Chuo-ku, Tokyo, JPN, 103-0023
Tsukamoto Corp Co Ltd sells Japanese traditional wears, western clothes, home furnishing, and household goods in Japan. The company is engaged in the planning, manufacturing, and sale of Kimono, fashion products (women' s clothing/bags/jewelry) and health-related products.
41GF Score

Get the complete analysis for TSE:8025

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,281.00
Price
円579.72
GF Value