Sumitomo (TSE:8053) Cyclically Adjusted FCF per Share: 円71.91 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:8053 Sumitomo Corp TSE:8053
76 GF Score
Price 円1,629.00
GF Value 円939.33
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Sumitomo Cyclically Adjusted FCF per Share?

Sumitomo TSE:8053 +1.56% 76 Cyclically Adjusted FCF per Share is 円71.91 as of Mar. 2026. GuruFocus rates TSE:8053 with a GF Score™ of 76/100 and a GF Value™ of 円939.33 (Significantly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Sumitomo's adjusted free cash flow per share for the three months ended in Mar. 2026 was 円110.725. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円71.91 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Sumitomo's average Cyclically Adjusted FCF Growth Rate was 6.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 17.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 13.30% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 7.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Sumitomo was 17.10% per year. The lowest was -0.30% per year. And the median was 6.10% per year.

As of today (2026-07-24), Sumitomo's current stock price is 円1629.00. Sumitomo's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was 円71.91. Sumitomo's Cyclically Adjusted Price-to-FCF of today is 22.65.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sumitomo was 26.11. The lowest was 7.16. And the median was 11.57.


Sumitomo  (TSE:8053) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Sumitomo's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1629.00/71.91
=22.65

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sumitomo was 26.11. The lowest was 7.16. And the median was 11.57.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Sumitomo Cyclically Adjusted FCF per Share Related Terms


Sumitomo Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Sumitomo's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sumitomo Cyclically Adjusted FCF per Share Chart

Sumitomo Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 42.22 44.75 54.74 67.25 71.91

Sumitomo Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 67.25 67.06 68.35 65.15 71.91

TSE:8053 vs HON, MMM: Cyclically Adjusted FCF per Share Comparison

For the Conglomerates subindustry, Sumitomo's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sumitomo Cyclically Adjusted Price-to-FCF vs Conglomerates Industry

For the Conglomerates industry and Industrials sector, Sumitomo's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Sumitomo's Cyclically Adjusted Price-to-FCF falls into.


TSE:8053
76GF Score
Sumitomo Corp TSE:8053
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sumitomo Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sumitomo's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=110.725/112.7000*112.7000
=110.725

Current CPI (Mar. 2026) = 112.7000.

Sumitomo Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 20.000 98.100 22.977
201609 8.357 98.000 9.611
201612 6.936 98.400 7.944
201703 19.302 98.100 22.175
201706 -6.204 98.500 -7.098
201709 6.522 98.800 7.440
201712 19.021 99.400 21.566
201803 20.172 99.200 22.917
201806 -13.826 99.200 -15.708
201809 19.942 99.900 22.497
201812 -0.672 99.700 -0.760
201903 26.317 99.700 29.749
201906 5.881 99.800 6.641
201909 0.111 100.100 0.125
201912 20.472 100.500 22.957
202003 23.450 100.300 26.349
202006 5.782 99.900 6.523
202009 31.943 99.900 36.036
202012 18.432 99.300 20.919
202103 24.004 99.900 27.080
202106 5.574 99.500 6.313
202109 4.587 100.100 5.164
202112 -12.201 100.100 -13.737
202203 26.872 101.100 29.955
202206 11.305 101.800 12.515
202209 14.952 103.100 16.344
202212 -13.101 104.100 -14.183
202303 19.407 104.400 20.950
202306 27.803 105.200 29.785
202309 33.048 106.200 35.071
202312 5.158 106.800 5.443
202403 39.265 107.200 41.280
202406 16.034 108.200 16.701
202409 12.443 108.900 12.877
202412 9.702 110.700 9.877
202503 66.777 111.100 67.739
202506 19.913 111.700 20.091
202509 24.429 112.000 24.582
202512 -8.362 113.000 -8.340
202603 110.725 112.700 110.725

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of 円71.91 mean?
Sumitomo (TSE:8053) has a Cyclically Adjusted FCF per Share of 円71.91 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Sumitomo and its competitors.
Is Sumitomo's Cyclically Adjusted FCF per Share too high?
Sumitomo's current Cyclically Adjusted FCF per Share is 円71.91. Overall, Sumitomo has a GF Score™ of 76/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Sumitomo's Cyclically Adjusted FCF per Share compare to HON and MMM?
Sumitomo's Cyclically Adjusted FCF per Share of 円71.91 can be compared against companies in the Conglomerates industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Conglomerates company?
A good Cyclically Adjusted FCF per Share depends on the Conglomerates industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Sumitomo and its competitors. Sumitomo's current Cyclically Adjusted FCF per Share is 円71.91. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sumitomo stock overvalued right now?
Based on GuruFocus' analysis, Sumitomo (TSE:8053) is currently considered Significantly Overvalued. The stock's GF Value™ is 円939.33, compared to a current price of 円1,629.00 — trading 73.4% above its estimated fair value. The current Cyclically Adjusted FCF per Share is 円71.91. Sumitomo's overall GF Score™ is 76/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Sumitomo (TSE:8053), the current Cyclically Adjusted FCF per Share is 円71.91 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sumitomo (TSE:8053) Overvalued in 2026?

Based on GuruFocus' analysis, Sumitomo stock appears to be overvalued. The current stock price of 円1,629.00 is trading 73.4% above its estimated GF Value™ of 円939.33. GuruFocus considers Sumitomo to be Significantly Overvalued.

Key valuation signals for TSE:8053:

  • Cyclically Adjusted FCF per Share: 円71.91
  • GF Value™: 円939.33 vs. price of 円1,629.00 (73.4% above fair value)
  • GF Score™: 76/100 with 5 warning signs

No single metric tells the full story. See the TSE:8053 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sumitomo Business Description

Address 2 Otemachi 2-Chome, Otemachi Place East Tower, Chiyoda-ku, Tokyo, JPN, 100-8601
Sumitomo Corp. is a general trading house, or sogo shosha, a type of conglomerate unique to Japan. Its core role is that of a trading intermediary in a variety of industrial sectors, including resources businesses such as energy and metals as well as nonresources businesses, both industrial ones like machinery and non-industrial ones like food, media, and retail. In addition to acting as a trading intermediary (including midstream processing functions to convert inputs into final products), Sumitomo also participates in upstream production businesses and downstream distribution businesses.
76GF Score

Get the complete analysis for TSE:8053

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,629.00
Price
円939.33
GF Value