Itochu Enex Co (TSE:8133) Cyclically Adjusted FCF per Share: 円175.60 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:8133 Itochu Enex Co Ltd TSE:8133
67 GF Score
Price 円2,084.00
GF Value 円1,398.20
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Itochu Enex Co Cyclically Adjusted FCF per Share?

Itochu Enex Co TSE:8133 +0.68% 67 Cyclically Adjusted FCF per Share is 円175.60 as of Mar. 2026. GuruFocus rates TSE:8133 with a GF Score™ of 67/100 and a GF Value™ of 円1,398.20 (Significantly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Itochu Enex Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was 円119.615. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円175.60 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Itochu Enex Co's average Cyclically Adjusted FCF Growth Rate was 6.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 7.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 10.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Itochu Enex Co was 28.40% per year. The lowest was 6.90% per year. And the median was 18.70% per year.

As of today (2026-07-27), Itochu Enex Co's current stock price is 円2084.00. Itochu Enex Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was 円175.60. Itochu Enex Co's Cyclically Adjusted Price-to-FCF of today is 11.87.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Itochu Enex Co was 27.21. The lowest was 7.43. And the median was 10.52.


Itochu Enex Co  (TSE:8133) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Itochu Enex Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=2084.00/175.60
=11.87

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Itochu Enex Co was 27.21. The lowest was 7.43. And the median was 10.52.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Itochu Enex Co Cyclically Adjusted FCF per Share Related Terms


Itochu Enex Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Itochu Enex Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Itochu Enex Co Cyclically Adjusted FCF per Share Chart

Itochu Enex Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 135.27 143.34 164.11 165.29 175.60

Itochu Enex Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 165.29 170.33 180.00 173.76 175.60

TSE:8133 vs MMM, HON: Cyclically Adjusted FCF per Share Comparison

For the Conglomerates subindustry, Itochu Enex Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Itochu Enex Co Cyclically Adjusted Price-to-FCF vs Conglomerates Industry

For the Conglomerates industry and Industrials sector, Itochu Enex Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Itochu Enex Co's Cyclically Adjusted Price-to-FCF falls into.


TSE:8133
67GF Score
Itochu Enex Co Ltd TSE:8133
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Itochu Enex Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Itochu Enex Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=119.615/112.7000*112.7000
=119.615

Current CPI (Mar. 2026) = 112.7000.

Itochu Enex Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -88.486 98.100 -101.655
201609 84.185 98.000 96.813
201612 13.692 98.400 15.682
201703 59.404 98.100 68.245
201706 -58.599 98.500 -67.047
201709 73.972 98.800 84.379
201712 47.033 99.400 53.326
201803 24.495 99.200 27.828
201806 -2.330 99.200 -2.647
201809 37.022 99.900 41.766
201812 -21.793 99.700 -24.635
201903 90.646 99.700 102.465
201906 -60.738 99.800 -68.589
201909 73.343 100.100 82.575
201912 44.622 100.500 50.039
202003 68.435 100.300 76.896
202006 120.676 99.900 136.138
202009 21.013 99.900 23.705
202012 77.967 99.300 88.488
202103 19.091 99.900 21.537
202106 24.043 99.500 27.233
202109 82.175 100.100 92.519
202112 63.590 100.100 71.594
202203 70.668 101.100 78.776
202206 -0.895 101.800 -0.991
202209 40.890 103.100 44.697
202212 60.837 104.100 65.863
202303 74.679 104.400 80.616
202306 40.716 105.200 43.619
202309 -2.179 106.200 -2.312
202312 38.376 106.800 40.496
202403 101.786 107.200 107.008
202406 -55.458 108.200 -57.764
202409 132.459 108.900 137.081
202412 -1.188 110.700 -1.209
202503 59.838 111.100 60.700
202506 51.806 111.700 52.270
202509 71.222 112.000 71.667
202512 19.291 113.000 19.240
202603 119.615 112.700 119.615

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of 円175.60 mean?
Itochu Enex Co (TSE:8133) has a Cyclically Adjusted FCF per Share of 円175.60 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Itochu Enex Co and its competitors.
Is Itochu Enex Co's Cyclically Adjusted FCF per Share too high?
Itochu Enex Co's current Cyclically Adjusted FCF per Share is 円175.60. Overall, Itochu Enex Co has a GF Score™ of 67/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Itochu Enex Co's Cyclically Adjusted FCF per Share compare to MMM and HON?
Itochu Enex Co's Cyclically Adjusted FCF per Share of 円175.60 can be compared against companies in the Conglomerates industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Conglomerates company?
A good Cyclically Adjusted FCF per Share depends on the Conglomerates industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Itochu Enex Co and its competitors. Itochu Enex Co's current Cyclically Adjusted FCF per Share is 円175.60. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Itochu Enex Co stock overvalued right now?
Based on GuruFocus' analysis, Itochu Enex Co (TSE:8133) is currently considered Significantly Overvalued. The stock's GF Value™ is 円1,398.20, compared to a current price of 円2,084.00 — trading 49% above its estimated fair value. The current Cyclically Adjusted FCF per Share is 円175.60. Itochu Enex Co's overall GF Score™ is 67/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Itochu Enex Co (TSE:8133), the current Cyclically Adjusted FCF per Share is 円175.60 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Itochu Enex Co (TSE:8133) Overvalued in 2026?

Based on GuruFocus' analysis, Itochu Enex Co stock appears to be overvalued. The current stock price of 円2,084.00 is trading 49% above its estimated GF Value™ of 円1,398.20. GuruFocus considers Itochu Enex Co to be Significantly Overvalued.

Key valuation signals for TSE:8133:

  • Cyclically Adjusted FCF per Share: 円175.60
  • GF Value™: 円1,398.20 vs. price of 円2,084.00 (49% above fair value)
  • GF Score™: 67/100 with 5 warning signs

No single metric tells the full story. See the TSE:8133 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Itochu Enex Co Business Description

Other Exchanges 96P:Germany
Address 3-2-5, Kasumigaseki, Chiyoda-ku, Tokyo, JPN, 100-6028
Itochu Enex Co Ltd is a Japan-based energy provider that operates through a host of businesses. The company's operations are divided into the following segments: home-life, power and utility, car-life, and energy trade. Through these businesses, Itochu supplies its customer base in Japan with LP gas and town gas for homes and businesses. The company also sells a range of automotive fuels through its car-life stations. Alongside the car-life stations, under the car-life Division, Itochu Enex houses a car dealer and credit card business. Through separate divisions, the company operates electric-power-related and heat-supply businesses, along with selling a variety of petroleum products for industrial and marine use.
67GF Score

Get the complete analysis for TSE:8133

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,084.00
Price
円1,398.20
GF Value