Boutiques (TSE:9272) Cyclically Adjusted FCF per Share: 円50.44 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9272 Boutiques Inc TSE:9272
88 GF Score
Price 円1,445.00
GF Value 円1,961.05
Valuation Modestly Undervalued
! 1 Warning Sign
View Full Analysis

What is Boutiques Cyclically Adjusted FCF per Share?

Boutiques TSE:9272 +1.76% 88 Cyclically Adjusted FCF per Share is 円50.44 as of Mar. 2026. GuruFocus rates TSE:9272 with a GF Score™ of 88/100 and a GF Value™ of 円1,961.05 (Modestly Undervalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Boutiques's adjusted free cash flow per share data for the fiscal year that ended in Mar. 2026 was 円127.306. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円50.44 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Boutiques's average Cyclically Adjusted FCF Growth Rate was 33.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-09-05), Boutiques's current stock price is 円 1445.00. Boutiques's Cyclically Adjusted FCF per Share for the fiscal year that ended in Mar. 2026 was 円50.44. Boutiques's Cyclically Adjusted Price-to-FCF of today is 28.65.

During the past 11 years, the highest Cyclically Adjusted Price-to-FCF of Boutiques was 39.50. The lowest was 25.59. And the median was 31.34.


Boutiques  (TSE:9272) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Boutiques's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1445.00/50.44
=28.65

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 11 years, the highest Cyclically Adjusted Price-to-FCF of Boutiques was 39.50. The lowest was 25.59. And the median was 31.34.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Boutiques Cyclically Adjusted FCF per Share Related Terms


Boutiques Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Boutiques's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Boutiques Cyclically Adjusted FCF per Share Chart

Boutiques Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 37.90 50.44

Boutiques Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 50.44 0.00

TSE:9272 vs AMZN, BABA, PDD: Cyclically Adjusted FCF per Share Comparison

For the Internet Retail subindustry, Boutiques's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Boutiques Cyclically Adjusted Price-to-FCF vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Boutiques's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Boutiques's Cyclically Adjusted Price-to-FCF falls into.


TSE:9272
88GF Score
Boutiques Inc TSE:9272
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Boutiques Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Boutiques's adjusted Free Cash Flow per Share data for the fiscal year that ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=127.306/112.7000*112.7000
=127.306

Current CPI (Mar. 2026) = 112.7000.

Boutiques Annual Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201703 12.506 98.100 14.367
201803 30.350 99.200 34.480
201903 9.548 99.700 10.793
202003 6.714 100.300 7.544
202103 7.253 99.900 8.182
202203 40.115 101.100 44.718
202303 34.548 104.400 37.295
202403 67.467 107.200 70.928
202503 146.652 111.100 148.764
202603 127.306 112.700 127.306

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of 円50.44 mean?
Boutiques (TSE:9272) has a Cyclically Adjusted FCF per Share of 円50.44 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Boutiques and its competitors.
Is Boutiques' Cyclically Adjusted FCF per Share too high?
Boutiques' current Cyclically Adjusted FCF per Share is 円50.44. Overall, Boutiques has a GF Score™ of 88/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Boutiques' Cyclically Adjusted FCF per Share compare to AMZN and BABA?
Boutiques' Cyclically Adjusted FCF per Share of 円50.44 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Retail - Cyclical company?
A good Cyclically Adjusted FCF per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Boutiques and its competitors. Boutiques's current Cyclically Adjusted FCF per Share is 円50.44. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Boutiques stock overvalued right now?
Based on GuruFocus' analysis, Boutiques (TSE:9272) is currently considered Modestly Undervalued. The stock's GF Value™ is 円1,961.05, compared to a current price of 円1,445.00 — trading 26.3% below its estimated fair value. The current Cyclically Adjusted FCF per Share is 円50.44. Boutiques' overall GF Score™ is 88/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Boutiques (TSE:9272), the current Cyclically Adjusted FCF per Share is 円50.44 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Boutiques (TSE:9272) Overvalued in 2026?

Based on GuruFocus' analysis, Boutiques stock appears to be undervalued. The current stock price of 円1,445.00 is trading 26.3% below its estimated GF Value™ of 円1,961.05. GuruFocus considers Boutiques to be Modestly Undervalued.

Key valuation signals for TSE:9272:

  • Cyclically Adjusted FCF per Share: 円50.44
  • GF Value™: 円1,961.05 vs. price of 円1,445.00 (26.3% below fair value)
  • GF Score™: 88/100 with 1 warning sign

No single metric tells the full story. See the TSE:9272 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Boutiques Business Description

Address 1-4-28 Mita, Minato-ku, Tokyo, JPN, 141-0031
Boutiques Inc is engaged in the internet sales of nursing care products and others, organizing exhibitions related to nursing care, and M&A intermediary services to nursing care facilities, and web matching business which include matching opportunities for sellers and buyers in the nursing care and elderly market.
88GF Score

Get the complete analysis for TSE:9272

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,445.00
Price
円1,961.05
GF Value