SKY Perfect JSAT (TSE:9412) Cyclically Adjusted FCF per Share: 円65.04 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9412 SKY Perfect JSAT Corp TSE:9412
71 GF Score
Price 円2,102.00
GF Value 円994.96
Valuation Significantly Overvalued
View Full Analysis

What is SKY Perfect JSAT Cyclically Adjusted FCF per Share?

SKY Perfect JSAT TSE:9412 +2.64% 71 Cyclically Adjusted FCF per Share is 円65.04 as of Mar. 2026. GuruFocus rates TSE:9412 with a GF Score™ of 71/100 and a GF Value™ of 円994.96 (Significantly Overvalued).

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

SKY Perfect JSAT's adjusted free cash flow per share for the three months ended in Mar. 2026 was 円-2.054. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円65.04 for the trailing ten years ended in Mar. 2026.

During the past 12 months, SKY Perfect JSAT's average Cyclically Adjusted FCF Growth Rate was 4.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 19.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 19.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of SKY Perfect JSAT was 25.50% per year. The lowest was 11.90% per year. And the median was 17.30% per year.

As of today (2026-07-31), SKY Perfect JSAT's current stock price is 円2102.00. SKY Perfect JSAT's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was 円65.04. SKY Perfect JSAT's Cyclically Adjusted Price-to-FCF of today is 32.32.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of SKY Perfect JSAT was 68.73. The lowest was 12.86. And the median was 18.95.


SKY Perfect JSAT  (TSE:9412) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

SKY Perfect JSAT's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=2102.00/65.04
=32.32

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of SKY Perfect JSAT was 68.73. The lowest was 12.86. And the median was 18.95.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


SKY Perfect JSAT Cyclically Adjusted FCF per Share Related Terms


SKY Perfect JSAT Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for SKY Perfect JSAT's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

SKY Perfect JSAT Cyclically Adjusted FCF per Share Chart

SKY Perfect JSAT Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 31.42 38.35 45.17 62.18 65.04

SKY Perfect JSAT Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 62.18 65.71 65.83 64.31 65.04

TSE:9412 vs NXST: Cyclically Adjusted FCF per Share Comparison

For the Broadcasting subindustry, SKY Perfect JSAT's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


SKY Perfect JSAT Cyclically Adjusted Price-to-FCF vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, SKY Perfect JSAT's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where SKY Perfect JSAT's Cyclically Adjusted Price-to-FCF falls into.


TSE:9412
71GF Score
SKY Perfect JSAT Corp TSE:9412
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

SKY Perfect JSAT Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, SKY Perfect JSAT's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-2.054/112.7000*112.7000
=-2.054

Current CPI (Mar. 2026) = 112.7000.

SKY Perfect JSAT Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.458 98.100 0.526
201609 -1.781 98.000 -2.048
201612 -12.232 98.400 -14.010
201703 -14.808 98.100 -17.012
201706 28.363 98.500 32.452
201709 -22.545 98.800 -25.717
201712 5.141 99.400 5.829
201803 8.973 99.200 10.194
201806 4.077 99.200 4.632
201809 9.289 99.900 10.479
201812 11.747 99.700 13.279
201903 -13.700 99.700 -15.486
201906 22.656 99.800 25.584
201909 -1.101 100.100 -1.240
201912 10.010 100.500 11.225
202003 -0.832 100.300 -0.935
202006 61.524 99.900 69.407
202009 33.156 99.900 37.404
202012 38.803 99.300 44.039
202103 20.375 99.900 22.986
202106 16.896 99.500 19.137
202109 25.535 100.100 28.749
202112 25.693 100.100 28.927
202203 27.531 101.100 30.690
202206 73.474 101.800 81.341
202209 14.730 103.100 16.102
202212 5.667 104.100 6.135
202303 44.624 104.400 48.172
202306 -1.171 105.200 -1.254
202309 37.745 106.200 40.055
202312 7.831 106.800 8.264
202403 50.031 107.200 52.598
202406 18.474 108.200 19.242
202409 26.174 108.900 27.087
202412 33.866 110.700 34.478
202503 -13.486 111.100 -13.680
202506 32.838 111.700 33.132
202509 -10.819 112.000 -10.887
202512 -7.410 113.000 -7.390
202603 -2.054 112.700 -2.054

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of 円65.04 mean?
SKY Perfect JSAT (TSE:9412) has a Cyclically Adjusted FCF per Share of 円65.04 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on SKY Perfect JSAT and its competitors.
Is SKY Perfect JSAT's Cyclically Adjusted FCF per Share too high?
SKY Perfect JSAT's current Cyclically Adjusted FCF per Share is 円65.04. Overall, SKY Perfect JSAT has a GF Score™ of 71/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does SKY Perfect JSAT's Cyclically Adjusted FCF per Share compare to NXST?
SKY Perfect JSAT's Cyclically Adjusted FCF per Share of 円65.04 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Media - Diversified company?
A good Cyclically Adjusted FCF per Share depends on the Media - Diversified industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on SKY Perfect JSAT and its competitors. SKY Perfect JSAT's current Cyclically Adjusted FCF per Share is 円65.04. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is SKY Perfect JSAT stock overvalued right now?
Based on GuruFocus' analysis, SKY Perfect JSAT (TSE:9412) is currently considered Significantly Overvalued. The stock's GF Value™ is 円994.96, compared to a current price of 円2,102.00 — trading 111.3% above its estimated fair value. The current Cyclically Adjusted FCF per Share is 円65.04. SKY Perfect JSAT's overall GF Score™ is 71/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For SKY Perfect JSAT (TSE:9412), the current Cyclically Adjusted FCF per Share is 円65.04 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is SKY Perfect JSAT (TSE:9412) Overvalued in 2026?

Based on GuruFocus' analysis, SKY Perfect JSAT stock appears to be overvalued. The current stock price of 円2,102.00 is trading 111.3% above its estimated GF Value™ of 円994.96. GuruFocus considers SKY Perfect JSAT to be Significantly Overvalued.

Key valuation signals for TSE:9412:

  • Cyclically Adjusted FCF per Share: 円65.04
  • GF Value™: 円994.96 vs. price of 円2,102.00 (111.3% above fair value)
  • GF Score™: 71/100

No single metric tells the full story. See the TSE:9412 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


SKY Perfect JSAT Business Description

Address 1-8-1 Akasaka, Akasaka Intercity AIR, Minato-ku, Tokyo, JPN, 107-0052
SKY Perfect JSAT Corp is a Japan-based company engaged in providing broadcasting and communication services. The company consists of two operating divisions, which are Media Business and Space Business. The Media Business offers platform services such as customer management activities to broadcasting and streaming businesses and Fiber optic alliance, and others. While Space Business offers telecommunication business, space intelligence business, and others.
71GF Score

Get the complete analysis for TSE:9412

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,102.00
Price
円994.96
GF Value