Nippon BS Broadcasting (TSE:9414) Cyclically Adjusted FCF per Share: 円89.23 (As of Feb. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9414 Nippon BS Broadcasting Corp TSE:9414
64 GF Score
Price 円914.00
GF Value 円861.29
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Nippon BS Broadcasting Cyclically Adjusted FCF per Share?

Nippon BS Broadcasting TSE:9414 -1.08% 64 Cyclically Adjusted FCF per Share is 円89.23 as of Feb. 2026. GuruFocus rates TSE:9414 with a GF Score™ of 64/100 and a GF Value™ of 円861.29 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Nippon BS Broadcasting's adjusted free cash flow per share data for the fiscal year that ended in Aug. 2025 was 円100.764. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円89.23 for the trailing ten years ended in Aug. 2025.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 7.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Nippon BS Broadcasting was 7.10% per year. The lowest was 7.10% per year. And the median was 7.10% per year.

As of today (2026-08-01), Nippon BS Broadcasting's current stock price is 円 914.00. Nippon BS Broadcasting's Cyclically Adjusted FCF per Share for the fiscal year that ended in Aug. 2025 was 円89.23. Nippon BS Broadcasting's Cyclically Adjusted Price-to-FCF of today is 10.24.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Nippon BS Broadcasting was 14.36. The lowest was 9.89. And the median was 12.22.


Nippon BS Broadcasting  (TSE:9414) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Nippon BS Broadcasting's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=914.00/89.23
=10.24

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Nippon BS Broadcasting was 14.36. The lowest was 9.89. And the median was 12.22.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Nippon BS Broadcasting Cyclically Adjusted FCF per Share Related Terms


Nippon BS Broadcasting Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Nippon BS Broadcasting's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nippon BS Broadcasting Cyclically Adjusted FCF per Share Chart

Nippon BS Broadcasting Annual Data
Trend Aug16 Aug17 Aug18 Aug19 Aug20 Aug21 Aug22 Aug23 Aug24 Aug25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 72.72 65.05 86.96 89.23

Nippon BS Broadcasting Semi-Annual Data
Aug16 Feb17 Aug17 Feb18 Aug18 Feb19 Aug19 Feb20 Aug20 Feb21 Aug21 Feb22 Aug22 Feb23 Aug23 Feb24 Aug24 Feb25 Aug25 Feb26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 86.96 0.00 89.23 0.00

TSE:9414 vs NXST: Cyclically Adjusted FCF per Share Comparison

For the Broadcasting subindustry, Nippon BS Broadcasting's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nippon BS Broadcasting Cyclically Adjusted Price-to-FCF vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Nippon BS Broadcasting's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Nippon BS Broadcasting's Cyclically Adjusted Price-to-FCF falls into.


TSE:9414
64GF Score
Nippon BS Broadcasting Corp TSE:9414
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nippon BS Broadcasting Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Nippon BS Broadcasting's adjusted Free Cash Flow per Share data for the fiscal year that ended in Aug. 2025 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share /CPI of Aug. 2025 (Change)*Current CPI (Aug. 2025)
=100.764/112.1000*112.1000
=100.764

Current CPI (Aug. 2025) = 112.1000.

Nippon BS Broadcasting Annual Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201608 58.128 97.900 66.559
201708 82.253 98.500 93.610
201808 99.970 99.800 112.291
201908 59.477 100.000 66.674
202008 81.623 100.100 91.408
202108 103.081 99.700 115.902
202208 101.158 102.700 110.417
202308 -4.841 105.900 -5.124
202408 136.066 109.100 139.808
202508 100.764 112.100 100.764

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of 円89.23 mean?
Nippon BS Broadcasting (TSE:9414) has a Cyclically Adjusted FCF per Share of 円89.23 as of Feb. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Nippon BS Broadcasting and its competitors.
Is Nippon BS Broadcasting's Cyclically Adjusted FCF per Share too high?
Nippon BS Broadcasting's current Cyclically Adjusted FCF per Share is 円89.23. Overall, Nippon BS Broadcasting has a GF Score™ of 64/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Nippon BS Broadcasting's Cyclically Adjusted FCF per Share compare to NXST?
Nippon BS Broadcasting's Cyclically Adjusted FCF per Share of 円89.23 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Media - Diversified company?
A good Cyclically Adjusted FCF per Share depends on the Media - Diversified industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Nippon BS Broadcasting and its competitors. Nippon BS Broadcasting's current Cyclically Adjusted FCF per Share is 円89.23. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nippon BS Broadcasting stock overvalued right now?
Based on GuruFocus' analysis, Nippon BS Broadcasting (TSE:9414) is currently considered Fairly Valued. The stock's GF Value™ is 円861.29, compared to a current price of 円914.00 — trading 6.1% above its estimated fair value. The current Cyclically Adjusted FCF per Share is 円89.23. Nippon BS Broadcasting's overall GF Score™ is 64/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Nippon BS Broadcasting (TSE:9414), the current Cyclically Adjusted FCF per Share is 円89.23 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Nippon BS Broadcasting (TSE:9414) Overvalued in 2026?

Based on GuruFocus' analysis, Nippon BS Broadcasting stock appears to be overvalued. The current stock price of 円914.00 is trading 6.1% above its estimated GF Value™ of 円861.29. GuruFocus considers Nippon BS Broadcasting to be Fairly Valued.

Key valuation signals for TSE:9414:

  • Cyclically Adjusted FCF per Share: 円89.23
  • GF Value™: 円861.29 vs. price of 円914.00 (6.1% above fair value)
  • GF Score™: 64/100 with 3 warning signs

No single metric tells the full story. See the TSE:9414 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Nippon BS Broadcasting Business Description

Address 2-5 Kanda Surugadai, Chiyoda-ku, Tokyo, JPN, 101-0062
Nippon BS Broadcasting Corp is a Japan-based company engages in the satellite broadcasting services. It provides various programs that include news, economy, entertainment, drama, movie, anime, hobby and art, travel, education, sports, and special program.
64GF Score

Get the complete analysis for TSE:9414

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円914.00
Price
円861.29
GF Value