Okinawa Cellular Telephone Co (TSE:9436) Cyclically Adjusted FCF per Share: 円77.94 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9436 Okinawa Cellular Telephone Co TSE:9436
82 GF Score
Price 円3,795.00
GF Value 円2,390.72
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is Okinawa Cellular Telephone Co Cyclically Adjusted FCF per Share?

Okinawa Cellular Telephone Co TSE:9436 -1.30% 82 Cyclically Adjusted FCF per Share is 円77.94 as of Mar. 2026. GuruFocus rates TSE:9436 with a GF Score™ of 82/100 and a GF Value™ of 円2,390.72 (Significantly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Okinawa Cellular Telephone Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was 円57.313. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円77.94 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Okinawa Cellular Telephone Co's average Cyclically Adjusted FCF Growth Rate was 6.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 5.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 9.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Okinawa Cellular Telephone Co was 15.80% per year. The lowest was 5.90% per year. And the median was 8.40% per year.

As of today (2026-07-29), Okinawa Cellular Telephone Co's current stock price is 円3795.00. Okinawa Cellular Telephone Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was 円77.94. Okinawa Cellular Telephone Co's Cyclically Adjusted Price-to-FCF of today is 48.69.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Okinawa Cellular Telephone Co was 49.33. The lowest was 18.98. And the median was 25.75.


Okinawa Cellular Telephone Co  (TSE:9436) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Okinawa Cellular Telephone Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=3795.00/77.94
=48.69

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Okinawa Cellular Telephone Co was 49.33. The lowest was 18.98. And the median was 25.75.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Okinawa Cellular Telephone Co Cyclically Adjusted FCF per Share Related Terms


Okinawa Cellular Telephone Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Okinawa Cellular Telephone Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Okinawa Cellular Telephone Co Cyclically Adjusted FCF per Share Chart

Okinawa Cellular Telephone Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 57.63 65.70 67.13 73.10 77.94

Okinawa Cellular Telephone Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 73.10 72.54 69.74 74.26 77.94

TSE:9436 vs VZ, TMUS, T: Cyclically Adjusted FCF per Share Comparison

For the Telecom Services subindustry, Okinawa Cellular Telephone Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Okinawa Cellular Telephone Co Cyclically Adjusted Price-to-FCF vs Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, Okinawa Cellular Telephone Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Okinawa Cellular Telephone Co's Cyclically Adjusted Price-to-FCF falls into.


TSE:9436
82GF Score
Okinawa Cellular Telephone Co TSE:9436
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Okinawa Cellular Telephone Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Okinawa Cellular Telephone Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=57.313/112.7000*112.7000
=57.313

Current CPI (Mar. 2026) = 112.7000.

Okinawa Cellular Telephone Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 1.106 98.100 1.271
201609 26.031 98.000 29.936
201612 17.143 98.400 19.634
201703 40.560 98.100 46.596
201706 -0.667 98.500 -0.763
201709 39.692 98.800 45.276
201712 12.700 99.400 14.399
201803 18.196 99.200 20.672
201806 -13.277 99.200 -15.084
201809 31.454 99.900 35.484
201812 0.119 99.700 0.135
201903 31.488 99.700 35.594
201906 -25.530 99.800 -28.830
201909 26.921 100.100 30.310
201912 12.055 100.500 13.518
202003 17.447 100.300 19.604
202006 10.149 99.900 11.449
202009 30.067 99.900 33.919
202012 41.552 99.300 47.159
202103 6.569 99.900 7.411
202106 15.603 99.500 17.673
202109 59.268 100.100 66.728
202112 9.298 100.100 10.468
202203 13.547 101.100 15.101
202206 -1.103 101.800 -1.221
202209 43.468 103.100 47.515
202212 8.202 104.100 8.880
202303 12.153 104.400 13.119
202306 -48.808 105.200 -52.288
202309 32.854 106.200 34.865
202312 8.148 106.800 8.598
202403 28.974 107.200 30.461
202406 -1.338 108.200 -1.394
202409 34.551 108.900 35.757
202412 17.941 110.700 18.265
202503 47.587 111.100 48.272
202506 -2.364 111.700 -2.385
202509 13.928 112.000 14.015
202512 42.110 113.000 41.998
202603 57.313 112.700 57.313

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of 円77.94 mean?
Okinawa Cellular Telephone Co (TSE:9436) has a Cyclically Adjusted FCF per Share of 円77.94 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Okinawa Cellular Telephone Co and its competitors.
Is Okinawa Cellular Telephone Co's Cyclically Adjusted FCF per Share too high?
Okinawa Cellular Telephone Co's current Cyclically Adjusted FCF per Share is 円77.94. Overall, Okinawa Cellular Telephone Co has a GF Score™ of 82/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Okinawa Cellular Telephone Co's Cyclically Adjusted FCF per Share compare to VZ and TMUS?
Okinawa Cellular Telephone Co's Cyclically Adjusted FCF per Share of 円77.94 can be compared against companies in the Telecommunication Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Telecommunication Services company?
A good Cyclically Adjusted FCF per Share depends on the Telecommunication Services industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Okinawa Cellular Telephone Co and its competitors. Okinawa Cellular Telephone Co's current Cyclically Adjusted FCF per Share is 円77.94. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Okinawa Cellular Telephone Co stock overvalued right now?
Based on GuruFocus' analysis, Okinawa Cellular Telephone Co (TSE:9436) is currently considered Significantly Overvalued. The stock's GF Value™ is 円2,390.72, compared to a current price of 円3,795.00 — trading 58.7% above its estimated fair value. The current Cyclically Adjusted FCF per Share is 円77.94. Okinawa Cellular Telephone Co's overall GF Score™ is 82/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Okinawa Cellular Telephone Co (TSE:9436), the current Cyclically Adjusted FCF per Share is 円77.94 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Okinawa Cellular Telephone Co (TSE:9436) Overvalued in 2026?

Based on GuruFocus' analysis, Okinawa Cellular Telephone Co stock appears to be overvalued. The current stock price of 円3,795.00 is trading 58.7% above its estimated GF Value™ of 円2,390.72. GuruFocus considers Okinawa Cellular Telephone Co to be Significantly Overvalued.

Key valuation signals for TSE:9436:

  • Cyclically Adjusted FCF per Share: 円77.94
  • GF Value™: 円2,390.72 vs. price of 円3,795.00 (58.7% above fair value)
  • GF Score™: 82/100 with 6 warning signs

No single metric tells the full story. See the TSE:9436 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Okinawa Cellular Telephone Co Business Description

Other Exchanges OCU:Germany
Address 1-2-1 Matsuyama, Okinawa, Naha City, JPN, 900-8540
Okinawa Cellular Telephone Co is a telecommunications company. It is engaged in telecommunications business that provides mobile services, domestic and international communication services, Internet services, etc.
82GF Score

Get the complete analysis for TSE:9436

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,795.00
Price
円2,390.72
GF Value