Genki Global Dining Concepts (TSE:9828) Cyclically Adjusted FCF per Share: 円151.84 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9828 Genki Global Dining Concepts Corp TSE:9828
70 GF Score
Price 円3,370.00
GF Value 円4,062.90
Valuation Modestly Undervalued
! 6 Warning Signs
View Full Analysis

What is Genki Global Dining Concepts Cyclically Adjusted FCF per Share?

Genki Global Dining Concepts TSE:9828 +1.05% 70 Cyclically Adjusted FCF per Share is 円151.84 as of Mar. 2026. GuruFocus rates TSE:9828 with a GF Score™ of 70/100 and a GF Value™ of 円4,062.90 (Modestly Undervalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Genki Global Dining Concepts's adjusted free cash flow per share data for the fiscal year that ended in Mar. 2026 was 円102.843. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円151.84 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Genki Global Dining Concepts's average Cyclically Adjusted FCF Growth Rate was 3.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 15.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 16.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Genki Global Dining Concepts was 31.50% per year. The lowest was 10.00% per year. And the median was 17.40% per year.

As of today (2026-07-26), Genki Global Dining Concepts's current stock price is 円 3370.00. Genki Global Dining Concepts's Cyclically Adjusted FCF per Share for the fiscal year that ended in Mar. 2026 was 円151.84. Genki Global Dining Concepts's Cyclically Adjusted Price-to-FCF of today is 22.19.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Genki Global Dining Concepts was 68.91. The lowest was 12.48. And the median was 23.38.


Genki Global Dining Concepts  (TSE:9828) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Genki Global Dining Concepts's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=3370.00/151.84
=22.19

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Genki Global Dining Concepts was 68.91. The lowest was 12.48. And the median was 23.38.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Genki Global Dining Concepts Cyclically Adjusted FCF per Share Related Terms


Genki Global Dining Concepts Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Genki Global Dining Concepts's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Genki Global Dining Concepts Cyclically Adjusted FCF per Share Chart

Genki Global Dining Concepts Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 86.88 97.87 124.07 146.95 151.84

Genki Global Dining Concepts Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 124.07 0.00 146.95 0.00 151.84

TSE:9828 vs MCD, SBUX, YUM: Cyclically Adjusted FCF per Share Comparison

For the Restaurants subindustry, Genki Global Dining Concepts's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Genki Global Dining Concepts Cyclically Adjusted Price-to-FCF vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Genki Global Dining Concepts's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Genki Global Dining Concepts's Cyclically Adjusted Price-to-FCF falls into.


TSE:9828
70GF Score
Genki Global Dining Concepts Corp TSE:9828
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Genki Global Dining Concepts Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Genki Global Dining Concepts's adjusted Free Cash Flow per Share data for the fiscal year that ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=102.843/112.7000*112.7000
=102.843

Current CPI (Mar. 2026) = 112.7000.

Genki Global Dining Concepts Annual Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201703 53.965 98.100 61.996
201803 148.728 99.200 168.968
201903 140.249 99.700 158.536
202003 101.748 100.300 114.327
202103 2.556 99.900 2.883
202203 146.738 101.100 163.574
202303 150.990 104.400 162.994
202403 288.514 107.200 303.316
202503 275.018 111.100 278.979
202603 102.843 112.700 102.843

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of 円151.84 mean?
Genki Global Dining Concepts (TSE:9828) has a Cyclically Adjusted FCF per Share of 円151.84 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Genki Global Dining Concepts and its competitors.
Is Genki Global Dining Concepts' Cyclically Adjusted FCF per Share too high?
Genki Global Dining Concepts' current Cyclically Adjusted FCF per Share is 円151.84. Overall, Genki Global Dining Concepts has a GF Score™ of 70/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Genki Global Dining Concepts' Cyclically Adjusted FCF per Share compare to MCD and SBUX?
Genki Global Dining Concepts' Cyclically Adjusted FCF per Share of 円151.84 can be compared against companies in the Restaurants industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Restaurants company?
A good Cyclically Adjusted FCF per Share depends on the Restaurants industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Genki Global Dining Concepts and its competitors. Genki Global Dining Concepts's current Cyclically Adjusted FCF per Share is 円151.84. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Genki Global Dining Concepts stock overvalued right now?
Based on GuruFocus' analysis, Genki Global Dining Concepts (TSE:9828) is currently considered Modestly Undervalued. The stock's GF Value™ is 円4,062.90, compared to a current price of 円3,370.00 — trading 17.1% below its estimated fair value. The current Cyclically Adjusted FCF per Share is 円151.84. Genki Global Dining Concepts' overall GF Score™ is 70/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Genki Global Dining Concepts (TSE:9828), the current Cyclically Adjusted FCF per Share is 円151.84 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Genki Global Dining Concepts (TSE:9828) Overvalued in 2026?

Based on GuruFocus' analysis, Genki Global Dining Concepts stock appears to be undervalued. The current stock price of 円3,370.00 is trading 17.1% below its estimated GF Value™ of 円4,062.90. GuruFocus considers Genki Global Dining Concepts to be Modestly Undervalued.

Key valuation signals for TSE:9828:

  • Cyclically Adjusted FCF per Share: 円151.84
  • GF Value™: 円4,062.90 vs. price of 円3,370.00 (17.1% below fair value)
  • GF Score™: 70/100 with 6 warning signs

No single metric tells the full story. See the TSE:9828 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Genki Global Dining Concepts Business Description

Address 3-24-6 Ueno, Taito-ku, 19th floor, Ueno Frontier Tower, Tokyo, JPN, 110-0005
Genki Global Dining Concepts Corp Formerly Genki Sushi Co Ltd operates sushi chain restaurants. The Restaurant segment operates Sushi-chain restaurants under the names Genki Sushi, Sushi Ondo, Sakana Bei, Senryo and Kaisen Nihonkai. The Franchise segment involves in franchise operation.
70GF Score

Get the complete analysis for TSE:9828

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,370.00
Price
円4,062.90
GF Value