Juntendo Co (TSE:9835) Cyclically Adjusted FCF per Share: 円9.89 (As of Feb. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9835 Juntendo Co Ltd TSE:9835
57 GF Score
Price 円512.00
GF Value 円506.89
Valuation Fairly Valued
! 8 Warning Signs
View Full Analysis

What is Juntendo Co Cyclically Adjusted FCF per Share?

Juntendo Co TSE:9835 +0.39% 57 Cyclically Adjusted FCF per Share is 円9.89 as of Feb. 2026. GuruFocus rates TSE:9835 with a GF Score™ of 57/100 and a GF Value™ of 円506.89 (Fairly Valued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Juntendo Co's adjusted free cash flow per share for the three months ended in Feb. 2026 was 円0.000. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円9.89 for the trailing ten years ended in Feb. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -31.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Juntendo Co was 84.80% per year. The lowest was -39.20% per year. And the median was -31.40% per year.

As of today (2026-08-07), Juntendo Co's current stock price is 円512.00. Juntendo Co's Cyclically Adjusted FCF per Share for the quarter that ended in Feb. 2026 was 円9.89. Juntendo Co's Cyclically Adjusted Price-to-FCF of today is 51.77.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Juntendo Co was 225.31. The lowest was 11.53. And the median was 19.25.


Juntendo Co  (TSE:9835) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Juntendo Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=512.00/9.89
=51.77

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Juntendo Co was 225.31. The lowest was 11.53. And the median was 19.25.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Juntendo Co Cyclically Adjusted FCF per Share Related Terms


Juntendo Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Juntendo Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Juntendo Co Cyclically Adjusted FCF per Share Chart

Juntendo Co Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 46.42 30.65 9.85 -1.09 9.89

Juntendo Co Quarterly Data
May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Feb25 May25 Aug25 Nov25 Feb26 May26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 9.89 0.00

TSE:9835 vs HD, LOW, FND: Cyclically Adjusted FCF per Share Comparison

For the Home Improvement Retail subindustry, Juntendo Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Juntendo Co Cyclically Adjusted Price-to-FCF vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Juntendo Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Juntendo Co's Cyclically Adjusted Price-to-FCF falls into.


TSE:9835
57GF Score
Juntendo Co Ltd TSE:9835
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Juntendo Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Juntendo Co's adjusted Free Cash Flow per Share data for the three months ended in Feb. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Feb. 2026 (Change)*Current CPI (Feb. 2026)
=0/112.2000*112.2000
=0.000

Current CPI (Feb. 2026) = 112.2000.

Juntendo Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201602 0.000 97.800 0.000
201605 0.000 98.200 0.000
201608 0.000 97.900 0.000
201611 0.000 98.600 0.000
201702 0.000 98.100 0.000
201705 0.000 98.600 0.000
201708 0.000 98.500 0.000
201711 0.000 99.100 0.000
201802 0.000 99.500 0.000
201805 0.000 99.300 0.000
201808 0.000 99.800 0.000
201811 0.000 100.000 0.000
201902 0.000 99.700 0.000
201905 0.000 100.000 0.000
201908 0.000 100.000 0.000
201911 0.000 100.500 0.000
202002 0.000 100.300 0.000
202005 0.000 100.100 0.000
202008 0.000 100.100 0.000
202011 0.000 99.500 0.000
202102 0.000 99.800 0.000
202105 0.000 99.400 0.000
202108 0.000 99.700 0.000
202111 0.000 100.100 0.000
202202 0.000 100.700 0.000
202205 0.000 101.800 0.000
202208 0.000 102.700 0.000
202211 0.000 103.900 0.000
202302 0.000 104.000 0.000
202305 0.000 105.100 0.000
202308 0.000 105.900 0.000
202311 0.000 106.900 0.000
202402 0.000 106.900 0.000
202405 0.000 108.100 0.000
202408 0.000 109.100 0.000
202502 0.000 110.800 0.000
202505 0.000 111.800 0.000
202508 0.000 112.100 0.000
202511 0.000 113.200 0.000
202602 0.000 112.200 0.000

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of 円9.89 mean?
Juntendo Co (TSE:9835) has a Cyclically Adjusted FCF per Share of 円9.89 as of Feb. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Juntendo Co and its competitors.
Is Juntendo Co's Cyclically Adjusted FCF per Share too high?
Juntendo Co's current Cyclically Adjusted FCF per Share is 円9.89. Overall, Juntendo Co has a GF Score™ of 57/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Juntendo Co's Cyclically Adjusted FCF per Share compare to HD and LOW?
Juntendo Co's Cyclically Adjusted FCF per Share of 円9.89 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Retail - Cyclical company?
A good Cyclically Adjusted FCF per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Juntendo Co and its competitors. Juntendo Co's current Cyclically Adjusted FCF per Share is 円9.89. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Juntendo Co stock overvalued right now?
Based on GuruFocus' analysis, Juntendo Co (TSE:9835) is currently considered Fairly Valued. The stock's GF Value™ is 円506.89, compared to a current price of 円512.00 — trading 1% above its estimated fair value. The current Cyclically Adjusted FCF per Share is 円9.89. Juntendo Co's overall GF Score™ is 57/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Juntendo Co (TSE:9835), the current Cyclically Adjusted FCF per Share is 円9.89 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Juntendo Co (TSE:9835) Overvalued in 2026?

Based on GuruFocus' analysis, Juntendo Co stock appears to be overvalued. The current stock price of 円512.00 is trading 1% above its estimated GF Value™ of 円506.89. GuruFocus considers Juntendo Co to be Fairly Valued.

Key valuation signals for TSE:9835:

  • Cyclically Adjusted FCF per Share: 円9.89
  • GF Value™: 円506.89 vs. price of 円512.00 (1% above fair value)
  • GF Score™: 57/100 with 8 warning signs

No single metric tells the full story. See the TSE:9835 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Juntendo Co Business Description

Address 2179-1 Toudacho, Shimane, Masuda, JPN, 699-3676
Juntendo Co Ltd is a Japanese company that is engaged in the retail trade that develops drug stores and book centers and focuses on home centers that provides housing related products.
57GF Score

Get the complete analysis for TSE:9835

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円512.00
Price
円506.89
GF Value