Arcs Co (TSE:9948) Cyclically Adjusted FCF per Share: 円202.35 (As of May. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9948 Arcs Co Ltd TSE:9948
85 GF Score
Price 円3,455.00
GF Value 円3,173.08
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Arcs Co Cyclically Adjusted FCF per Share?

Arcs Co TSE:9948 -1.00% 85 Cyclically Adjusted FCF per Share is 円202.35 as of May. 2026. GuruFocus rates TSE:9948 with a GF Score™ of 85/100 and a GF Value™ of 円3,173.08 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Arcs Co's adjusted free cash flow per share for the three months ended in May. 2026 was 円120.045. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円202.35 for the trailing ten years ended in May. 2026.

During the past 12 months, Arcs Co's average Cyclically Adjusted FCF Growth Rate was 9.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 6.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 3.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Arcs Co was 6.70% per year. The lowest was 2.30% per year. And the median was 3.95% per year.

As of today (2026-07-23), Arcs Co's current stock price is 円3455.00. Arcs Co's Cyclically Adjusted FCF per Share for the quarter that ended in May. 2026 was 円202.35. Arcs Co's Cyclically Adjusted Price-to-FCF of today is 17.07.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Arcs Co was 20.21. The lowest was 10.75. And the median was 15.08.


Arcs Co  (TSE:9948) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Arcs Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=3455.00/202.35
=17.07

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Arcs Co was 20.21. The lowest was 10.75. And the median was 15.08.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Arcs Co Cyclically Adjusted FCF per Share Related Terms


Arcs Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Arcs Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Arcs Co Cyclically Adjusted FCF per Share Chart

Arcs Co Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 164.75 169.88 182.80 181.23 203.62

Arcs Co Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 185.66 201.31 199.13 203.62 202.35

TSE:9948 vs DDS: Cyclically Adjusted FCF per Share Comparison

For the Department Stores subindustry, Arcs Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Arcs Co Cyclically Adjusted Price-to-FCF vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Arcs Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Arcs Co's Cyclically Adjusted Price-to-FCF falls into.


TSE:9948
85GF Score
Arcs Co Ltd TSE:9948
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Arcs Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Arcs Co's adjusted Free Cash Flow per Share data for the three months ended in May. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of May. 2026 (Change)*Current CPI (May. 2026)
=120.045/113.5000*113.5000
=120.045

Current CPI (May. 2026) = 113.5000.

Arcs Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201608 70.566 97.900 81.810
201611 -60.886 98.600 -70.087
201702 -9.554 98.100 -11.054
201705 152.198 98.600 175.197
201708 32.407 98.500 37.342
201711 -71.634 99.100 -82.043
201802 15.850 99.500 18.080
201805 127.869 99.300 146.154
201808 67.063 99.800 76.269
201811 -78.359 100.000 -88.937
201902 -26.298 99.700 -29.938
201905 115.812 100.000 131.447
201908 107.149 100.000 121.614
201911 -191.909 100.500 -216.733
202002 46.637 100.300 52.775
202005 236.353 100.100 267.993
202008 98.019 100.100 111.140
202011 -40.971 99.500 -46.736
202102 117.707 99.800 133.865
202105 67.901 99.400 77.533
202108 119.248 99.700 135.754
202111 -98.090 100.100 -111.221
202202 59.055 100.700 66.561
202205 145.084 101.800 161.759
202208 86.455 102.700 95.547
202211 -139.399 103.900 -152.279
202302 72.129 104.000 78.718
202305 92.495 105.100 99.888
202308 124.354 105.900 133.278
202311 -74.126 106.900 -78.703
202402 92.780 106.900 98.508
202405 95.793 108.100 100.578
202408 120.376 109.100 125.231
202411 -114.966 110.000 -118.624
202502 35.790 110.800 36.662
202505 183.959 111.800 186.756
202508 164.950 112.100 167.010
202511 -99.959 113.200 -100.224
202602 91.502 112.200 92.562
202605 120.045 113.500 120.045

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of 円202.35 mean?
Arcs Co (TSE:9948) has a Cyclically Adjusted FCF per Share of 円202.35 as of May. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Arcs Co and its competitors.
Is Arcs Co's Cyclically Adjusted FCF per Share too high?
Arcs Co's current Cyclically Adjusted FCF per Share is 円202.35. Overall, Arcs Co has a GF Score™ of 85/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Arcs Co's Cyclically Adjusted FCF per Share compare to DDS?
Arcs Co's Cyclically Adjusted FCF per Share of 円202.35 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Retail - Cyclical company?
A good Cyclically Adjusted FCF per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Arcs Co and its competitors. Arcs Co's current Cyclically Adjusted FCF per Share is 円202.35. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Arcs Co stock overvalued right now?
Based on GuruFocus' analysis, Arcs Co (TSE:9948) is currently considered Fairly Valued. The stock's GF Value™ is 円3,173.08, compared to a current price of 円3,455.00 — trading 8.9% above its estimated fair value. The current Cyclically Adjusted FCF per Share is 円202.35. Arcs Co's overall GF Score™ is 85/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Arcs Co (TSE:9948), the current Cyclically Adjusted FCF per Share is 円202.35 as of May. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Arcs Co (TSE:9948) Overvalued in 2026?

Based on GuruFocus' analysis, Arcs Co stock appears to be overvalued. The current stock price of 円3,455.00 is trading 8.9% above its estimated GF Value™ of 円3,173.08. GuruFocus considers Arcs Co to be Fairly Valued.

Key valuation signals for TSE:9948:

  • Cyclically Adjusted FCF per Share: 円202.35
  • GF Value™: 円3,173.08 vs. price of 円3,455.00 (8.9% above fair value)
  • GF Score™: 85/100 with 3 warning signs

No single metric tells the full story. See the TSE:9948 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Arcs Co Business Description

Address 11-2-32, Minami 13-jo Nishi, Chuo-ku, Sapporo, JPN, 064-8610
Arcs Co Ltd is a Japan-based company principally engaged in the supermarket business. The company also operates other businesses through subsidiaries, including tourism, building maintenance, real estate leasing, property and casualty insurance, life insurance agency, wholesale, food manufacturing, industrial and general waste collection, and construction businesses. The group operates in a single segment related to retail.
85GF Score

Get the complete analysis for TSE:9948

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,455.00
Price
円3,173.08
GF Value