Adentra (TSX:ADEN) Cyclically Adjusted FCF per Share: C$5.11 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSX:ADEN Adentra Inc TSX:ADEN
91 GF Score
Price C$36.07
GF Value C$34.37
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is Adentra Cyclically Adjusted FCF per Share?

Adentra TSX:ADEN +3.92% 91 Cyclically Adjusted FCF per Share is C$5.11 as of Mar. 2026. GuruFocus rates TSX:ADEN with a GF Score™ of 91/100 and a GF Value™ of C$34.37 (Fairly Valued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Adentra's adjusted free cash flow per share for the three months ended in Mar. 2026 was C$-0.538. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is C$5.11 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Adentra's average Cyclically Adjusted FCF Growth Rate was 21.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 33.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 42.50% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 27.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Adentra was 71.50% per year. The lowest was -10.20% per year. And the median was 32.80% per year.

As of today (2026-07-14), Adentra's current stock price is C$36.07. Adentra's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was C$5.11. Adentra's Cyclically Adjusted Price-to-FCF of today is 7.06.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Adentra was 54.14. The lowest was 5.93. And the median was 20.72.


Adentra  (TSX:ADEN) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Adentra's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=36.07/5.11
=7.06

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Adentra was 54.14. The lowest was 5.93. And the median was 20.72.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Adentra Cyclically Adjusted FCF per Share Related Terms


Adentra Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Adentra's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Adentra Cyclically Adjusted FCF per Share Chart

Adentra Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.85 2.11 3.57 4.29 5.04

Adentra Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.21 4.38 4.66 5.04 5.11

TSX:ADEN vs GWW, FAST, FERG: Cyclically Adjusted FCF per Share Comparison

For the Industrial Distribution subindustry, Adentra's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Adentra Cyclically Adjusted Price-to-FCF vs Industrial Distribution Industry

For the Industrial Distribution industry and Industrials sector, Adentra's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Adentra's Cyclically Adjusted Price-to-FCF falls into.


TSX:ADEN
91GF Score
Adentra Inc TSX:ADEN
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Adentra Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Adentra's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.538/132.2623*132.2623
=-0.538

Current CPI (Mar. 2026) = 132.2623.

Adentra Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.318 102.002 0.412
201609 0.393 101.765 0.511
201612 0.198 101.449 0.258
201703 -0.512 102.634 -0.660
201706 0.245 103.029 0.315
201709 0.065 103.345 0.083
201712 0.935 103.345 1.197
201803 -0.632 105.004 -0.796
201806 0.064 105.557 0.080
201809 0.150 105.636 0.188
201812 1.433 105.399 1.798
201903 0.703 106.979 0.869
201906 0.814 107.690 1.000
201909 1.131 107.611 1.390
201912 1.571 107.769 1.928
202003 0.095 107.927 0.116
202006 2.667 108.401 3.254
202009 0.420 108.164 0.514
202012 0.506 108.559 0.616
202103 -0.839 110.298 -1.006
202106 -1.252 111.720 -1.482
202109 -1.683 112.905 -1.972
202112 -0.454 113.774 -0.528
202203 -1.746 117.646 -1.963
202206 1.293 120.806 1.416
202209 4.771 120.648 5.230
202212 7.414 120.964 8.106
202303 4.093 122.702 4.412
202306 2.793 124.203 2.974
202309 3.366 125.230 3.555
202312 3.843 125.072 4.064
202403 0.502 126.258 0.526
202406 1.267 127.522 1.314
202409 3.500 127.285 3.637
202412 2.157 127.364 2.240
202503 -2.059 129.181 -2.108
202506 1.655 129.892 1.685
202509 3.277 130.287 3.327
202512 5.091 130.366 5.165
202603 -0.538 132.262 -0.538

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of C$5.11 mean?
Adentra (TSX:ADEN) has a Cyclically Adjusted FCF per Share of C$5.11 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Adentra and its competitors.
Is Adentra's Cyclically Adjusted FCF per Share too high?
Adentra's current Cyclically Adjusted FCF per Share is C$5.11. Overall, Adentra has a GF Score™ of 91/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Adentra's Cyclically Adjusted FCF per Share compare to GWW and FAST?
Adentra's Cyclically Adjusted FCF per Share of C$5.11 can be compared against companies in the Industrial Distribution industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Industrial Distribution company?
A good Cyclically Adjusted FCF per Share depends on the Industrial Distribution industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Adentra and its competitors. Adentra's current Cyclically Adjusted FCF per Share is C$5.11. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Adentra stock overvalued right now?
Based on GuruFocus' analysis, Adentra (TSX:ADEN) is currently considered Fairly Valued. The stock's GF Value™ is C$34.37, compared to a current price of C$36.07 — trading 4.9% above its estimated fair value. The current Cyclically Adjusted FCF per Share is C$5.11. Adentra's overall GF Score™ is 91/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Adentra (TSX:ADEN), the current Cyclically Adjusted FCF per Share is C$5.11 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Adentra (TSX:ADEN) Overvalued in 2026?

Based on GuruFocus' analysis, Adentra stock appears to be overvalued. The current stock price of C$36.07 is trading 4.9% above its estimated GF Value™ of C$34.37. GuruFocus considers Adentra to be Fairly Valued.

Key valuation signals for TSX:ADEN:

  • Cyclically Adjusted FCF per Share: C$5.11
  • GF Value™: C$34.37 vs. price of C$36.07 (4.9% above fair value)
  • GF Score™: 91/100 with 6 warning signs

No single metric tells the full story. See the TSX:ADEN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Adentra Business Description

Other Exchanges HDIUF:USA
Address 20161-86th Avenue, Suite B340, Langley, BC, CAN, V2Y 2C1
ADENTRA Inc is a distributor of architectural building products serving residential, repair and remodel, and commercial construction markets through regional customer service centers with some light manufacturing capabilities. The Company distributes products including doors, decorative surfaces, mouldings, stair parts, hardwood lumber, hardwood plywood, composite panels, outdoor living products, boards and roofing, and provides value-added services such as customization, sourcing, logistics and supply chain support. It serves industrial manufacturers, pro dealers and home centers, operating as a link between suppliers and customers. The Company operates across North America, with the majority of sales generated in the United States and additional operations in Canada.
91GF Score

Get the complete analysis for TSX:ADEN

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

C$36.07
Price
C$34.37
GF Value