Agnico Eagle Mines (TSX:AEM) Cyclically Adjusted FCF per Share: C$2.30 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSX:AEM Agnico Eagle Mines Ltd TSX:AEM
97 GF Score
Price C$191.93
GF Value C$230.66
Valuation Modestly Undervalued
! 1 Warning Sign
View Full Analysis

What is Agnico Eagle Mines Cyclically Adjusted FCF per Share?

Agnico Eagle Mines TSX:AEM -0.50% 97 Cyclically Adjusted FCF per Share is C$2.30 as of Mar. 2026. GuruFocus rates TSX:AEM with a GF Score™ of 97/100 and a GF Value™ of C$230.66 (Modestly Undervalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Agnico Eagle Mines's adjusted free cash flow per share for the three months ended in Mar. 2026 was C$1.988. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is C$2.30 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Agnico Eagle Mines's average Cyclically Adjusted FCF Growth Rate was 101.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 60.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 31.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Agnico Eagle Mines was 60.50% per year. The lowest was -22.10% per year. And the median was 5.10% per year.

As of today (2026-07-19), Agnico Eagle Mines's current stock price is C$191.93. Agnico Eagle Mines's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was C$2.30. Agnico Eagle Mines's Cyclically Adjusted Price-to-FCF of today is 83.45.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Agnico Eagle Mines was 733.09. The lowest was 83.43. And the median was 144.48.


Agnico Eagle Mines  (TSX:AEM) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Agnico Eagle Mines's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=191.93/2.30
=83.45

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Agnico Eagle Mines was 733.09. The lowest was 83.43. And the median was 144.48.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Agnico Eagle Mines Cyclically Adjusted FCF per Share Related Terms


Agnico Eagle Mines Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Agnico Eagle Mines's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Agnico Eagle Mines Cyclically Adjusted FCF per Share Chart

Agnico Eagle Mines Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.49 0.51 0.60 1.03 2.11

Agnico Eagle Mines Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.14 1.44 1.75 2.11 2.30

TSX:AEM vs NEM, AU, RGLD: Cyclically Adjusted FCF per Share Comparison

For the Gold subindustry, Agnico Eagle Mines's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Agnico Eagle Mines Cyclically Adjusted Price-to-FCF vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Agnico Eagle Mines's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Agnico Eagle Mines's Cyclically Adjusted Price-to-FCF falls into.


TSX:AEM
97GF Score
Agnico Eagle Mines Ltd TSX:AEM
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Agnico Eagle Mines Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Agnico Eagle Mines's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1.988/132.2623*132.2623
=1.988

Current CPI (Mar. 2026) = 132.2623.

Agnico Eagle Mines Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.608 102.002 0.788
201609 0.906 101.765 1.178
201612 -0.269 101.449 -0.351
201703 0.549 102.634 0.707
201706 -0.047 103.029 -0.060
201709 -0.330 103.345 -0.422
201712 -0.706 103.345 -0.904
201803 0.119 105.004 0.150
201806 -0.727 105.557 -0.911
201809 -0.958 105.636 -1.199
201812 -1.159 105.399 -1.454
201903 -0.309 106.979 -0.382
201906 -0.587 107.690 -0.721
201909 0.533 107.611 0.655
201912 0.338 107.769 0.415
202003 -0.032 107.927 -0.039
202006 -0.044 108.401 -0.054
202009 1.450 108.164 1.773
202012 0.938 108.559 1.143
202103 -0.316 110.298 -0.379
202106 1.012 111.720 1.198
202109 0.240 112.905 0.281
202112 0.129 113.774 0.150
202203 0.704 117.646 0.791
202206 0.630 120.806 0.690
202209 0.409 120.648 0.448
202212 -0.061 120.964 -0.067
202303 -2.140 122.702 -2.307
202306 0.800 124.203 0.852
202309 0.194 125.230 0.205
202312 0.815 125.072 0.862
202403 1.063 126.258 1.114
202406 1.517 127.522 1.573
202409 1.662 127.285 1.727
202412 1.600 127.364 1.662
202503 1.335 129.181 1.367
202506 3.524 129.892 3.588
202509 3.268 130.287 3.318
202512 3.579 130.366 3.631
202603 1.988 132.262 1.988

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of C$2.30 mean?
Agnico Eagle Mines (TSX:AEM) has a Cyclically Adjusted FCF per Share of C$2.30 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Agnico Eagle Mines and its competitors.
Is Agnico Eagle Mines' Cyclically Adjusted FCF per Share too high?
Agnico Eagle Mines' current Cyclically Adjusted FCF per Share is C$2.30. Overall, Agnico Eagle Mines has a GF Score™ of 97/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Agnico Eagle Mines' Cyclically Adjusted FCF per Share compare to NEM and AU?
Agnico Eagle Mines' Cyclically Adjusted FCF per Share of C$2.30 can be compared against companies in the Metals & Mining industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Metals & Mining company?
A good Cyclically Adjusted FCF per Share depends on the Metals & Mining industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Agnico Eagle Mines and its competitors. Agnico Eagle Mines's current Cyclically Adjusted FCF per Share is C$2.30. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Agnico Eagle Mines stock overvalued right now?
Based on GuruFocus' analysis, Agnico Eagle Mines (TSX:AEM) is currently considered Modestly Undervalued. The stock's GF Value™ is C$230.66, compared to a current price of C$191.93 — trading 16.8% below its estimated fair value. The current Cyclically Adjusted FCF per Share is C$2.30. Agnico Eagle Mines' overall GF Score™ is 97/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Agnico Eagle Mines (TSX:AEM), the current Cyclically Adjusted FCF per Share is C$2.30 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Agnico Eagle Mines (TSX:AEM) Overvalued in 2026?

Based on GuruFocus' analysis, Agnico Eagle Mines stock appears to be undervalued. The current stock price of C$191.93 is trading 16.8% below its estimated GF Value™ of C$230.66. GuruFocus considers Agnico Eagle Mines to be Modestly Undervalued.

Key valuation signals for TSX:AEM:

  • Cyclically Adjusted FCF per Share: C$2.30
  • GF Value™: C$230.66 vs. price of C$191.93 (16.8% below fair value)
  • GF Score™: 97/100 with 1 warning sign

No single metric tells the full story. See the TSX:AEM stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Agnico Eagle Mines Business Description

Address 145 King Street East, Suite 400, Toronto, ON, CAN, M5C 2Y7
Agnico Eagle is a gold miner with mines in Canada, Mexico, Finland, and Australia. Agnico operated just one mine, LaRonde, as recently as 2008 before bringing its other mines online in rapid succession in the following years. It merged with Kirkland Lake Gold in 2022, acquiring the Detour Lake and Macassa mines in Canada along with the high-grade, low-cost Fosterville mine in Australia. It sold around 3.4 million gold ounces in 2025 and had about 15 years of gold reserves at end 2025. Agnico Eagle is focused on increasing gold production in lower-risk jurisdictions and bought the remaining 50% of its Canadian Malartic mine along with the Wasamac project and other assets from Yamana Gold in 2023.
97GF Score

Get the complete analysis for TSX:AEM

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

C$191.93
Price
C$230.66
GF Value