Condor Energies (TSX:CDR) Cyclically Adjusted FCF per Share: C$-0.26 (As of Mar. 2026)


TSX:CDR Condor Energies Inc TSX:CDR
64 GF Score
Price C$3.43
GF Value C$3.66
Valuation Fairly Valued
! 9 Warning Signs
View Full Analysis

What is Condor Energies Cyclically Adjusted FCF per Share?

Condor Energies TSX:CDR +10.29% 64 Cyclically Adjusted FCF per Share is C$-0.26 as of Mar. 2026. GuruFocus rates TSX:CDR with a GF Score™ of 64/100 and a GF Value™ of C$3.66 (Fairly Valued). The stock has 9 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Condor Energies's adjusted free cash flow per share for the three months ended in Mar. 2026 was C$-0.194. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is C$-0.26 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 18.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 19.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Condor Energies was 19.70% per year. The lowest was 14.70% per year. And the median was 18.25% per year.

As of today (2026-07-11), Condor Energies's current stock price is C$3.43. Condor Energies's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was C$-0.26. Condor Energies's Cyclically Adjusted Price-to-FCF of today is .


Condor Energies  (TSX:CDR) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Condor Energies Cyclically Adjusted FCF per Share Related Terms


Condor Energies Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Condor Energies's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Condor Energies Cyclically Adjusted FCF per Share Chart

Condor Energies Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.56 -0.46 -0.39 -0.29 -0.25

Condor Energies Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.27 -0.29 -0.27 -0.25 -0.26

TSX:CDR vs COP, EOG, FANG: Cyclically Adjusted FCF per Share Comparison

For the Oil & Gas E&P subindustry, Condor Energies's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Condor Energies Cyclically Adjusted Price-to-FCF vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Condor Energies's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Condor Energies's Cyclically Adjusted Price-to-FCF falls into.


TSX:CDR
64GF Score
Condor Energies Inc TSX:CDR
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Condor Energies Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Condor Energies's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.194/132.2623*132.2623
=-0.194

Current CPI (Mar. 2026) = 132.2623.

Condor Energies Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.115 102.002 -0.149
201609 -0.211 101.765 -0.274
201612 -0.223 101.449 -0.291
201703 -0.243 102.634 -0.313
201706 -0.201 103.029 -0.258
201709 -0.099 103.345 -0.127
201712 -0.091 103.345 -0.116
201803 0.042 105.004 0.053
201806 0.005 105.557 0.006
201809 0.045 105.636 0.056
201812 0.033 105.399 0.041
201903 0.033 106.979 0.041
201906 0.023 107.690 0.028
201909 0.022 107.611 0.027
201912 -0.033 107.769 -0.040
202003 -0.010 107.927 -0.012
202006 -0.059 108.401 -0.072
202009 -0.029 108.164 -0.035
202012 -0.051 108.559 -0.062
202103 -0.050 110.298 -0.060
202106 -0.027 111.720 -0.032
202109 -0.028 112.905 -0.033
202112 -0.035 113.774 -0.041
202203 -0.028 117.646 -0.031
202206 -0.102 120.806 -0.112
202209 -0.015 120.648 -0.016
202212 -0.006 120.964 -0.007
202303 -0.028 122.702 -0.030
202306 -0.048 124.203 -0.051
202309 -0.030 125.230 -0.032
202312 -0.022 125.072 -0.023
202403 -0.045 126.258 -0.047
202406 -0.035 127.522 -0.036
202409 0.040 127.285 0.042
202412 -0.054 127.364 -0.056
202503 0.086 129.181 0.088
202506 -0.242 129.892 -0.246
202509 0.076 130.287 0.077
202512 -0.290 130.366 -0.294
202603 -0.194 132.262 -0.194

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of C$-0.26 mean?
Condor Energies (TSX:CDR) has a Cyclically Adjusted FCF per Share of C$-0.26 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Condor Energies and its competitors.
Is Condor Energies' Cyclically Adjusted FCF per Share too high?
Condor Energies' current Cyclically Adjusted FCF per Share is C$-0.26. Overall, Condor Energies has a GF Score™ of 64/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Condor Energies' Cyclically Adjusted FCF per Share compare to COP and EOG?
Condor Energies' Cyclically Adjusted FCF per Share of C$-0.26 can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Oil & Gas company?
A good Cyclically Adjusted FCF per Share depends on the Oil & Gas industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Condor Energies and its competitors. Condor Energies's current Cyclically Adjusted FCF per Share is C$-0.26. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Condor Energies stock overvalued right now?
Based on GuruFocus' analysis, Condor Energies (TSX:CDR) is currently considered Fairly Valued. The stock's GF Value™ is C$3.66, compared to a current price of C$3.43 — trading 6.3% below its estimated fair value. The current Cyclically Adjusted FCF per Share is C$-0.26. Condor Energies' overall GF Score™ is 64/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Condor Energies (TSX:CDR), the current Cyclically Adjusted FCF per Share is C$-0.26 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Condor Energies (TSX:CDR) Overvalued in 2026?

Based on GuruFocus' analysis, Condor Energies stock appears to be undervalued. The current stock price of C$3.43 is trading 6.3% below its estimated GF Value™ of C$3.66. GuruFocus considers Condor Energies to be Fairly Valued.

Key valuation signals for TSX:CDR:

  • Cyclically Adjusted FCF per Share: C$-0.26
  • GF Value™: C$3.66 vs. price of C$3.43 (6.3% below fair value)
  • GF Score™: 64/100 with 9 warning signs

No single metric tells the full story. See the TSX:CDR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Condor Energies Business Description

Industry EnergyOil & Gas
Other Exchanges CNPRF:USAWQ6:Germany
Address 500 - 4th Avenue SW, Suite 1810, Calgary, AB, CAN, T2P 2V6
Condor Energies Inc is an energy company focused on the production activities at various conventional natural gas-condensate fields (the PEC Project) in Uzbekistan. It is also active in an LNG initiative in Kazakhstan and is constructing a liquefied natural gas (LNG) facility to produce, distribute, and sell LNG to displace diesel fuel usage in the country. Additionally, Condor holds a hundred percent interest in and operates the Poyraz Ridge and Destan operating licenses and gas fields in Turkiye; and the Sayakbay and Kolkuduk exploration licenses in Kazakhstan. The company's reporting and operating segments are: Uzbekistan, which generates maximum revenue, Kazakhstan, Turkiye, and Corporate. The majority of its revenue is generated from the sale of natural gas.
64GF Score

Get the complete analysis for TSX:CDR

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

C$3.43
Price
C$3.66
GF Value