Sprott Physical Gold and Silver Trust (TSX:CEF) Cyclically Adjusted FCF per Share: C$-0.14 (As of Mar. 2026)


TSX:CEF Sprott Physical Gold and Silver Trust TSX:CEF
50 GF Score
Price C$59.65
GF Value C$171.71
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is Sprott Physical Gold and Silver Trust Cyclically Adjusted FCF per Share?

Sprott Physical Gold and Silver Trust TSX:CEF -0.42% 50 Cyclically Adjusted FCF per Share is C$-0.14 as of Mar. 2026. GuruFocus rates TSX:CEF with a GF Score™ of 50/100 and a GF Value™ of C$171.71 (Significantly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Sprott Physical Gold and Silver Trust's adjusted free cash flow per share for the three months ended in Mar. 2026 was C$-0.055. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is C$-0.14 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -8.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -8.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Sprott Physical Gold and Silver Trust was -6.30% per year. The lowest was -8.40% per year. And the median was -6.90% per year.

As of today (2026-07-07), Sprott Physical Gold and Silver Trust's current stock price is C$59.650002. Sprott Physical Gold and Silver Trust's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was C$-0.14. Sprott Physical Gold and Silver Trust's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sprott Physical Gold and Silver Trust was 31.96. The lowest was 12.48. And the median was 16.79.


Sprott Physical Gold and Silver Trust  (TSX:CEF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sprott Physical Gold and Silver Trust was 31.96. The lowest was 12.48. And the median was 16.79.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Sprott Physical Gold and Silver Trust Cyclically Adjusted FCF per Share Related Terms


Sprott Physical Gold and Silver Trust Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Sprott Physical Gold and Silver Trust's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sprott Physical Gold and Silver Trust Cyclically Adjusted FCF per Share Chart

Sprott Physical Gold and Silver Trust Annual Data
Trend Oct16 Oct17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.10 -0.11 -0.11 -0.12 -0.14

Sprott Physical Gold and Silver Trust Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.13 -0.13 -0.14 -0.14 -0.14

TSX:CEF vs BLK, BX, KKR: Cyclically Adjusted FCF per Share Comparison

For the Asset Management subindustry, Sprott Physical Gold and Silver Trust's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sprott Physical Gold and Silver Trust Cyclically Adjusted Price-to-FCF vs Asset Management Industry

For the Asset Management industry and Financial Services sector, Sprott Physical Gold and Silver Trust's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Sprott Physical Gold and Silver Trust's Cyclically Adjusted Price-to-FCF falls into.


TSX:CEF
50GF Score
Sprott Physical Gold and Silver Trust TSX:CEF
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sprott Physical Gold and Silver Trust Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sprott Physical Gold and Silver Trust's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.055/132.2623*132.2623
=-0.055

Current CPI (Mar. 2026) = 132.2623.

Sprott Physical Gold and Silver Trust Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201604 -0.010 101.370 -0.013
201607 -0.018 101.844 -0.023
201610 -0.015 102.002 -0.019
201701 -0.015 102.318 -0.019
201704 -0.017 103.029 -0.022
201707 -0.020 103.029 -0.026
201710 -0.021 103.424 -0.027
201803 -0.016 105.004 -0.020
201806 -0.034 105.557 -0.043
201809 -0.028 105.636 -0.035
201812 -0.040 105.399 -0.050
201903 -0.030 106.979 -0.037
201906 -0.041 107.690 -0.050
201909 -0.029 107.611 -0.036
201912 -0.035 107.769 -0.043
202003 -0.024 107.927 -0.029
202006 -0.026 108.401 -0.032
202009 -0.033 108.164 -0.040
202012 -0.041 108.559 -0.050
202103 -0.021 110.298 -0.025
202106 -0.028 111.720 -0.033
202109 -0.042 112.905 -0.049
202112 -0.031 113.774 -0.036
202203 -0.024 117.646 -0.027
202206 -0.035 120.806 -0.038
202209 -0.022 120.648 -0.024
202212 -0.025 120.964 -0.027
202303 -0.040 122.702 -0.043
202306 -0.032 124.203 -0.034
202309 -0.033 125.230 -0.035
202312 -0.021 125.072 -0.022
202403 -0.037 126.258 -0.039
202406 -0.073 127.522 -0.076
202409 -0.012 127.285 -0.012
202412 -0.028 127.364 -0.029
202503 -0.057 129.181 -0.058
202506 -0.056 129.892 -0.057
202509 -0.040 130.287 -0.041
202512 -0.061 130.366 -0.062
202603 -0.055 132.262 -0.055

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of C$-0.14 mean?
Sprott Physical Gold and Silver Trust (TSX:CEF) has a Cyclically Adjusted FCF per Share of C$-0.14 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Sprott Physical Gold and Silver Trust and its competitors.
Is Sprott Physical Gold and Silver Trust's Cyclically Adjusted FCF per Share too high?
Sprott Physical Gold and Silver Trust's current Cyclically Adjusted FCF per Share is C$-0.14. Overall, Sprott Physical Gold and Silver Trust has a GF Score™ of 50/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Sprott Physical Gold and Silver Trust's Cyclically Adjusted FCF per Share compare to BLK and BX?
Sprott Physical Gold and Silver Trust's Cyclically Adjusted FCF per Share of C$-0.14 can be compared against companies in the Asset Management industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Asset Management company?
A good Cyclically Adjusted FCF per Share depends on the Asset Management industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Sprott Physical Gold and Silver Trust and its competitors. Sprott Physical Gold and Silver Trust's current Cyclically Adjusted FCF per Share is C$-0.14. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sprott Physical Gold and Silver Trust stock overvalued right now?
Based on GuruFocus' analysis, Sprott Physical Gold and Silver Trust (TSX:CEF) is currently considered Significantly Undervalued. The stock's GF Value™ is C$171.71, compared to a current price of C$59.65 — trading 65.3% below its estimated fair value. The current Cyclically Adjusted FCF per Share is C$-0.14. Sprott Physical Gold and Silver Trust's overall GF Score™ is 50/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Sprott Physical Gold and Silver Trust (TSX:CEF), the current Cyclically Adjusted FCF per Share is C$-0.14 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sprott Physical Gold and Silver Trust (TSX:CEF) Overvalued in 2026?

Based on GuruFocus' analysis, Sprott Physical Gold and Silver Trust stock appears to be undervalued. The current stock price of C$59.65 is trading 65.3% below its estimated GF Value™ of C$171.71. GuruFocus considers Sprott Physical Gold and Silver Trust to be Significantly Undervalued.

Key valuation signals for TSX:CEF:

  • Cyclically Adjusted FCF per Share: C$-0.14
  • GF Value™: C$171.71 vs. price of C$59.65 (65.3% below fair value)
  • GF Score™: 50/100 with 2 warning signs

No single metric tells the full story. See the TSX:CEF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sprott Physical Gold and Silver Trust Business Description

Other Exchanges CEF:USACEF.U:Canada
Address 200 Bay Street, Suite 2600, P.O. Box 26, Royal Bank Plaza, South Tower, Calgary, AB, CAN, M5J 2J1
Sprott Physical Gold and Silver Trust is a closed end mutual fund trust. The trust invests and holds all of its assets in physical gold and silver bullion and seeks to provide a secure, convenient and exchange-traded investment alternative for investors interested in holding physical bullion without the inconvenience that is typical of direct investment. Its objective is to invest in long-term holdings of unencumbered, fully allocated, physical gold and silver bullion and does not speculate with regard to short-term changes in bullion prices.
50GF Score

Get the complete analysis for TSX:CEF

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

C$59.65
Price
C$171.71
GF Value