Clarke (TSX:CKI) Cyclically Adjusted FCF per Share: C$-0.10 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSX:CKI Clarke Inc TSX:CKI
51 GF Score
Price C$23.86
GF Value C$36.20
Valuation Possible Value Trap
! 3 Warning Signs
View Full Analysis

What is Clarke Cyclically Adjusted FCF per Share?

Clarke TSX:CKI -0.17% 51 Cyclically Adjusted FCF per Share is C$-0.10 as of Jun. 2026. GuruFocus rates TSX:CKI with a GF Score™ of 51/100 and a GF Value™ of C$36.20 (Possible Value Trap). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Clarke's adjusted free cash flow per share for the three months ended in Jun. 2026 was C$-1.369. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is C$-0.10 for the trailing ten years ended in Jun. 2026.

During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -45.60% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was -33.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Clarke was 8.60% per year. The lowest was -63.20% per year. And the median was -9.70% per year.

As of today (2026-08-25), Clarke's current stock price is C$23.86. Clarke's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was C$-0.10. Clarke's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Clarke was 2370.00. The lowest was 10.64. And the median was 16.81.


Clarke  (TSX:CKI) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Clarke was 2370.00. The lowest was 10.64. And the median was 16.81.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Clarke Cyclically Adjusted FCF per Share Related Terms


Clarke Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Clarke's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Clarke Cyclically Adjusted FCF per Share Chart

Clarke Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.15 0.02 0.02 0.01 0.02

Clarke Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.08 0.00 0.02 0.05 -0.10

TSX:CKI vs MAR, HLT, H: Cyclically Adjusted FCF per Share Comparison

For the Lodging subindustry, Clarke's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Clarke Cyclically Adjusted Price-to-FCF vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Clarke's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Clarke's Cyclically Adjusted Price-to-FCF falls into.


TSX:CKI
51GF Score
Clarke Inc TSX:CKI
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Clarke Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Clarke's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-1.369/133.5265*133.5265
=-1.369

Current CPI (Jun. 2026) = 133.5265.

Clarke Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.259 101.765 0.340
201612 0.075 101.449 0.099
201703 -0.114 102.634 -0.148
201706 0.114 103.029 0.148
201709 0.221 103.345 0.286
201712 0.090 103.345 0.116
201803 0.235 105.004 0.299
201806 0.323 105.557 0.409
201809 0.254 105.636 0.321
201812 0.059 105.399 0.075
201903 -0.041 106.979 -0.051
201906 0.014 107.690 0.017
201909 0.469 107.611 0.582
201912 -0.023 107.769 -0.028
202003 -0.097 107.927 -0.120
202006 -0.131 108.401 -0.161
202009 -0.040 108.164 -0.049
202012 -0.190 108.559 -0.234
202103 -0.045 110.298 -0.054
202106 -0.417 111.720 -0.498
202109 0.025 112.905 0.030
202112 -0.326 113.774 -0.383
202203 -0.213 117.646 -0.242
202206 -1.006 120.806 -1.112
202209 0.185 120.648 0.205
202212 -0.106 120.964 -0.117
202303 -0.290 122.702 -0.316
202306 -0.165 124.203 -0.177
202309 0.231 125.230 0.246
202312 0.147 125.072 0.157
202403 -0.357 126.258 -0.378
202406 0.187 127.522 0.196
202409 0.166 127.285 0.174
202412 0.306 127.364 0.321
202503 -0.270 129.181 -0.279
202506 -0.282 129.892 -0.290
202509 0.669 130.287 0.686
202512 0.199 130.366 0.204
202603 0.104 132.262 0.105
202606 -1.369 133.527 -1.369

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of C$-0.10 mean?
Clarke (TSX:CKI) has a Cyclically Adjusted FCF per Share of C$-0.10 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Clarke and its competitors.
Is Clarke's Cyclically Adjusted FCF per Share too high?
Clarke's current Cyclically Adjusted FCF per Share is C$-0.10. Overall, Clarke has a GF Score™ of 51/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Clarke's Cyclically Adjusted FCF per Share compare to MAR and HLT?
Clarke's Cyclically Adjusted FCF per Share of C$-0.10 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Travel & Leisure company?
A good Cyclically Adjusted FCF per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Clarke and its competitors. Clarke's current Cyclically Adjusted FCF per Share is C$-0.10. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Clarke stock overvalued right now?
Based on GuruFocus' analysis, Clarke (TSX:CKI) is currently considered Possible Value Trap. The stock's GF Value™ is C$36.20, compared to a current price of C$23.86 — trading 34.1% below its estimated fair value. The current Cyclically Adjusted FCF per Share is C$-0.10. Clarke's overall GF Score™ is 51/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Clarke (TSX:CKI), the current Cyclically Adjusted FCF per Share is C$-0.10 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Clarke (TSX:CKI) Overvalued in 2026?

Based on GuruFocus' analysis, Clarke stock appears to be undervalued. The current stock price of C$23.86 is trading 34.1% below its estimated GF Value™ of C$36.20. GuruFocus considers Clarke to be Possible Value Trap.

Key valuation signals for TSX:CKI:

  • Cyclically Adjusted FCF per Share: C$-0.10
  • GF Value™: C$36.20 vs. price of C$23.86 (34.1% below fair value)
  • GF Score™: 51/100 with 3 warning signs

No single metric tells the full story. See the TSX:CKI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Clarke Business Description

Other Exchanges CLKFF:USA
Address 168 Hobsons Lake Drive, Suite 300, Beechville, NS, CAN, B3S 0G4
Clarke Inc is an investment holding company and real estate company that invests in a diversified group of businesses and across real estate sectors, operating predominantly in Canada. The company operates in two segments namely, Investment and Hospitality. The Investment segment represents the Companies investment properties, loan receivable and ferry business. The Hospitality segment consists of the Companies ownership, management and operation of hotels. The maximum revenue for the company is generated from the Hospitality Segment.
51GF Score

Get the complete analysis for TSX:CKI

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

C$23.86
Price
C$36.20
GF Value