Computer Modelling Group (TSX:CMG) Cyclically Adjusted FCF per Share: C$0.37 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSX:CMG Computer Modelling Group Ltd TSX:CMG
81 GF Score
Price C$3.67
GF Value C$11.06
Valuation Significantly Undervalued
! 5 Warning Signs
View Full Analysis

What is Computer Modelling Group Cyclically Adjusted FCF per Share?

Computer Modelling Group TSX:CMG -4.68% 81 Cyclically Adjusted FCF per Share is C$0.37 as of Mar. 2026. GuruFocus rates TSX:CMG with a GF Score™ of 81/100 and a GF Value™ of C$11.06 (Significantly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Computer Modelling Group's adjusted free cash flow per share for the three months ended in Mar. 2026 was C$0.329. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is C$0.37 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -0.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -0.10% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 1.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Computer Modelling Group was 44.20% per year. The lowest was -0.90% per year. And the median was 7.70% per year.

As of today (2026-07-23), Computer Modelling Group's current stock price is C$3.67. Computer Modelling Group's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was C$0.37. Computer Modelling Group's Cyclically Adjusted Price-to-FCF of today is 9.92.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Computer Modelling Group was 35.43. The lowest was 9.46. And the median was 18.83.


Computer Modelling Group  (TSX:CMG) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Computer Modelling Group's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=3.67/0.37
=9.92

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Computer Modelling Group was 35.43. The lowest was 9.46. And the median was 18.83.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Computer Modelling Group Cyclically Adjusted FCF per Share Related Terms


Computer Modelling Group Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Computer Modelling Group's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Computer Modelling Group Cyclically Adjusted FCF per Share Chart

Computer Modelling Group Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.38 0.38 0.40 0.37 0.37

Computer Modelling Group Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.37 0.37 0.37 0.35 0.37

TSX:CMG vs UBER, SHOP, CRM: Cyclically Adjusted FCF per Share Comparison

For the Software - Application subindustry, Computer Modelling Group's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Computer Modelling Group Cyclically Adjusted Price-to-FCF vs Software Industry

For the Software industry and Technology sector, Computer Modelling Group's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Computer Modelling Group's Cyclically Adjusted Price-to-FCF falls into.


TSX:CMG
81GF Score
Computer Modelling Group Ltd TSX:CMG
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Computer Modelling Group Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Computer Modelling Group's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.329/132.2623*132.2623
=0.329

Current CPI (Mar. 2026) = 132.2623.

Computer Modelling Group Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.113 102.002 0.147
201609 0.022 101.765 0.029
201612 -0.080 101.449 -0.104
201703 0.164 102.634 0.211
201706 0.099 103.029 0.127
201709 -0.055 103.345 -0.070
201712 0.044 103.345 0.056
201803 0.236 105.004 0.297
201806 0.055 105.557 0.069
201809 0.002 105.636 0.003
201812 0.017 105.399 0.021
201903 0.208 106.979 0.257
201906 0.059 107.690 0.072
201909 0.057 107.611 0.070
201912 -0.024 107.769 -0.029
202003 0.150 107.927 0.184
202006 0.187 108.401 0.228
202009 -0.036 108.164 -0.044
202012 -0.006 108.559 -0.007
202103 0.179 110.298 0.215
202106 0.120 111.720 0.142
202109 -0.027 112.905 -0.032
202112 0.050 113.774 0.058
202203 0.204 117.646 0.229
202206 -0.003 120.806 -0.003
202209 0.071 120.648 0.078
202212 0.092 120.964 0.101
202303 0.134 122.702 0.144
202306 0.014 124.203 0.015
202309 0.157 125.230 0.166
202312 0.000 125.072 0.000
202403 0.255 126.258 0.267
202406 0.097 127.522 0.101
202409 -0.032 127.285 -0.033
202412 0.094 127.364 0.098
202503 0.183 129.181 0.187
202506 0.072 129.892 0.073
202509 -0.037 130.287 -0.038
202512 -0.009 130.366 -0.009
202603 0.329 132.262 0.329

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of C$0.37 mean?
Computer Modelling Group (TSX:CMG) has a Cyclically Adjusted FCF per Share of C$0.37 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Computer Modelling Group and its competitors.
Is Computer Modelling Group's Cyclically Adjusted FCF per Share too high?
Computer Modelling Group's current Cyclically Adjusted FCF per Share is C$0.37. Overall, Computer Modelling Group has a GF Score™ of 81/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Computer Modelling Group's Cyclically Adjusted FCF per Share compare to UBER and SHOP?
Computer Modelling Group's Cyclically Adjusted FCF per Share of C$0.37 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Software company?
A good Cyclically Adjusted FCF per Share depends on the Software industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Computer Modelling Group and its competitors. Computer Modelling Group's current Cyclically Adjusted FCF per Share is C$0.37. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Computer Modelling Group stock overvalued right now?
Based on GuruFocus' analysis, Computer Modelling Group (TSX:CMG) is currently considered Significantly Undervalued. The stock's GF Value™ is C$11.06, compared to a current price of C$3.67 — trading 66.8% below its estimated fair value. The current Cyclically Adjusted FCF per Share is C$0.37. Computer Modelling Group's overall GF Score™ is 81/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Computer Modelling Group (TSX:CMG), the current Cyclically Adjusted FCF per Share is C$0.37 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Computer Modelling Group (TSX:CMG) Overvalued in 2026?

Based on GuruFocus' analysis, Computer Modelling Group stock appears to be undervalued. The current stock price of C$3.67 is trading 66.8% below its estimated GF Value™ of C$11.06. GuruFocus considers Computer Modelling Group to be Significantly Undervalued.

Key valuation signals for TSX:CMG:

  • Cyclically Adjusted FCF per Share: C$0.37
  • GF Value™: C$11.06 vs. price of C$3.67 (66.8% below fair value)
  • GF Score™: 81/100 with 5 warning signs

No single metric tells the full story. See the TSX:CMG stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Computer Modelling Group Business Description

Other Exchanges CMDXF:USA5TJ:Germany
Address 33 Street N.W., Suite 3710, Calgary, AB, CAN, T2L 2M1
Computer Modelling Group Ltd is a software and consulting technology company engaged in developing and licensing reservoir simulation and seismic interpretation software. The company also provides professional services consisting of highly specialized support, consulting, training, and contract research activities. The firm has operations in the Americas, Europe, Middle East, Africa, and Asia-Pacific regions.
81GF Score

Get the complete analysis for TSX:CMG

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

C$3.67
Price
C$11.06
GF Value