K92 Mining (TSX:KNT) Cyclically Adjusted FCF per Share: C$0.02 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSX:KNT K92 Mining Inc TSX:KNT
100 GF Score
Price C$20.60
GF Value C$27.47
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is K92 Mining Cyclically Adjusted FCF per Share?

K92 Mining TSX:KNT +0.98% 100 Cyclically Adjusted FCF per Share is C$0.02 as of Mar. 2026. GuruFocus rates TSX:KNT with a GF Score™ of 100/100 and a GF Value™ of C$27.47 (Modestly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

K92 Mining's adjusted free cash flow per share for the three months ended in Mar. 2026 was C$0.334. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is C$0.02 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 41.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 24.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of K92 Mining was 41.50% per year. The lowest was 0.00% per year. And the median was 5.90% per year.

As of today (2026-07-20), K92 Mining's current stock price is C$20.60. K92 Mining's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was C$0.02. K92 Mining's Cyclically Adjusted Price-to-FCF of today is 1,030.00.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of K92 Mining was 1379.00. The lowest was 998.92. And the median was 1222.50.


K92 Mining  (TSX:KNT) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

K92 Mining's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=20.60/0.02
=1,030.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of K92 Mining was 1379.00. The lowest was 998.92. And the median was 1222.50.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


K92 Mining Cyclically Adjusted FCF per Share Related Terms


K92 Mining Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for K92 Mining's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

K92 Mining Cyclically Adjusted FCF per Share Chart

K92 Mining Annual Data
Trend Aug16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.06 -0.05 -0.07 -0.05 -0.01

K92 Mining Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.04 -0.04 -0.04 -0.01 0.02

TSX:KNT vs NEM, AU: Cyclically Adjusted FCF per Share Comparison

For the Gold subindustry, K92 Mining's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


K92 Mining Cyclically Adjusted Price-to-FCF vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, K92 Mining's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where K92 Mining's Cyclically Adjusted Price-to-FCF falls into.


TSX:KNT
100GF Score
K92 Mining Inc TSX:KNT
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

K92 Mining Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, K92 Mining's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.334/132.2623*132.2623
=0.334

Current CPI (Mar. 2026) = 132.2623.

K92 Mining Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201602 -0.021 100.421 -0.028
201605 -0.032 101.765 -0.042
201608 -0.282 101.686 -0.367
201703 -0.061 102.634 -0.079
201706 -0.055 103.029 -0.071
201709 -0.069 103.345 -0.088
201712 -0.043 103.345 -0.055
201803 -0.040 105.004 -0.050
201806 0.007 105.557 0.009
201809 -0.001 105.636 -0.001
201812 0.026 105.399 0.033
201903 0.020 106.979 0.025
201906 -0.021 107.690 -0.026
201909 -0.142 107.611 -0.175
201912 0.031 107.769 0.038
202003 0.010 107.927 0.012
202006 0.092 108.401 0.112
202009 0.035 108.164 0.043
202012 0.067 108.559 0.082
202103 0.106 110.298 0.127
202106 -0.061 111.720 -0.072
202109 -0.014 112.905 -0.016
202112 0.092 113.774 0.107
202203 0.041 117.646 0.046
202206 -0.009 120.806 -0.010
202209 -0.043 120.648 -0.047
202212 0.019 120.964 0.021
202303 -0.118 122.702 -0.127
202306 0.038 124.203 0.040
202309 -0.073 125.230 -0.077
202312 -0.008 125.072 -0.008
202403 -0.020 126.258 -0.021
202406 -0.129 127.522 -0.134
202409 0.165 127.285 0.171
202412 0.125 127.364 0.130
202503 0.101 129.181 0.103
202506 -0.029 129.892 -0.030
202509 0.012 130.287 0.012
202512 0.280 130.366 0.284
202603 0.334 132.262 0.334

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of C$0.02 mean?
K92 Mining (TSX:KNT) has a Cyclically Adjusted FCF per Share of C$0.02 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on K92 Mining and its competitors.
Is K92 Mining's Cyclically Adjusted FCF per Share too high?
K92 Mining's current Cyclically Adjusted FCF per Share is C$0.02. Overall, K92 Mining has a GF Score™ of 100/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does K92 Mining's Cyclically Adjusted FCF per Share compare to NEM and AU?
K92 Mining's Cyclically Adjusted FCF per Share of C$0.02 can be compared against companies in the Metals & Mining industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Metals & Mining company?
A good Cyclically Adjusted FCF per Share depends on the Metals & Mining industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on K92 Mining and its competitors. K92 Mining's current Cyclically Adjusted FCF per Share is C$0.02. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is K92 Mining stock overvalued right now?
Based on GuruFocus' analysis, K92 Mining (TSX:KNT) is currently considered Modestly Undervalued. The stock's GF Value™ is C$27.47, compared to a current price of C$20.60 — trading 25% below its estimated fair value. The current Cyclically Adjusted FCF per Share is C$0.02. K92 Mining's overall GF Score™ is 100/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For K92 Mining (TSX:KNT), the current Cyclically Adjusted FCF per Share is C$0.02 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is K92 Mining (TSX:KNT) Overvalued in 2026?

Based on GuruFocus' analysis, K92 Mining stock appears to be undervalued. The current stock price of C$20.60 is trading 25% below its estimated GF Value™ of C$27.47. GuruFocus considers K92 Mining to be Modestly Undervalued.

Key valuation signals for TSX:KNT:

  • Cyclically Adjusted FCF per Share: C$0.02
  • GF Value™: C$27.47 vs. price of C$20.60 (25% below fair value)
  • GF Score™: 100/100 with 2 warning signs

No single metric tells the full story. See the TSX:KNT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


K92 Mining Business Description

Other Exchanges KNTNF:USA92K:Germany
Address 1090 West Georgia Street, Suite 488, Vancouver, BC, CAN, V6E 3V7
K92 Mining Inc engaged in the production of gold, copper, and silver at the Kainantu Gold Mine in Papua New Guinea, as well as exploration and development of mineral deposits in the immediate vicinity of the mine, including Blue Lake and Arakompa.
100GF Score

Get the complete analysis for TSX:KNT

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

C$20.60
Price
C$27.47
GF Value