Pinetree Capital (TSX:PNP) Cyclically Adjusted FCF per Share: C$-0.39 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSX:PNP Pinetree Capital Ltd TSX:PNP
47 GF Score
Price C$9.84
GF Value C$0.27
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is Pinetree Capital Cyclically Adjusted FCF per Share?

Pinetree Capital TSX:PNP +0.31% 47 Cyclically Adjusted FCF per Share is C$-0.39 as of Mar. 2026. GuruFocus rates TSX:PNP with a GF Score™ of 47/100 and a GF Value™ of C$0.27 (Significantly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Pinetree Capital's adjusted free cash flow per share for the three months ended in Mar. 2026 was C$-0.291. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is C$-0.39 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Pinetree Capital's average Cyclically Adjusted FCF Growth Rate was -112.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Pinetree Capital was 41.80% per year. The lowest was -59.20% per year. And the median was 0.50% per year.

As of today (2026-07-20), Pinetree Capital's current stock price is C$9.84. Pinetree Capital's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was C$-0.39. Pinetree Capital's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Pinetree Capital was 23.55. The lowest was 0.57. And the median was 1.45.


Pinetree Capital  (TSX:PNP) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Pinetree Capital was 23.55. The lowest was 0.57. And the median was 1.45.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Pinetree Capital Cyclically Adjusted FCF per Share Related Terms


Pinetree Capital Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Pinetree Capital's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Pinetree Capital Cyclically Adjusted FCF per Share Chart

Pinetree Capital Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.58 4.83 3.66 4.65 -0.20

Pinetree Capital Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.22 1.57 0.56 -0.20 -0.39

TSX:PNP vs BLK, BX, KKR: Cyclically Adjusted FCF per Share Comparison

For the Asset Management subindustry, Pinetree Capital's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pinetree Capital Cyclically Adjusted Price-to-FCF vs Asset Management Industry

For the Asset Management industry and Financial Services sector, Pinetree Capital's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Pinetree Capital's Cyclically Adjusted Price-to-FCF falls into.


TSX:PNP
47GF Score
Pinetree Capital Ltd TSX:PNP
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Pinetree Capital Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Pinetree Capital's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.291/132.2623*132.2623
=-0.291

Current CPI (Mar. 2026) = 132.2623.

Pinetree Capital Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.319 102.002 0.414
201609 -0.219 101.765 -0.285
201612 1.160 101.449 1.512
201703 0.085 102.634 0.110
201706 -0.087 103.029 -0.112
201709 -0.757 103.345 -0.969
201712 -0.331 103.345 -0.424
201803 -0.164 105.004 -0.207
201806 -0.003 105.557 -0.004
201809 0.071 105.636 0.089
201812 0.036 105.399 0.045
201903 -0.014 106.979 -0.017
201906 -0.101 107.690 -0.124
201909 -0.088 107.611 -0.108
201912 -0.011 107.769 -0.013
202003 -0.340 107.927 -0.417
202006 -0.074 108.401 -0.090
202009 -0.114 108.164 -0.139
202012 -0.416 108.559 -0.507
202103 -0.404 110.298 -0.484
202106 -0.879 111.720 -1.041
202109 0.094 112.905 0.110
202112 -0.389 113.774 -0.452
202203 0.041 117.646 0.046
202206 -0.531 120.806 -0.581
202209 -0.382 120.648 -0.419
202212 0.458 120.964 0.501
202303 0.128 122.702 0.138
202306 -0.198 124.203 -0.211
202309 -0.288 125.230 -0.304
202312 -0.054 125.072 -0.057
202403 -0.118 126.258 -0.124
202406 0.181 127.522 0.188
202409 0.125 127.285 0.130
202412 0.128 127.364 0.133
202503 -0.100 129.181 -0.102
202506 0.150 129.892 0.153
202509 0.331 130.287 0.336
202512 -0.334 130.366 -0.339
202603 -0.291 132.262 -0.291

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of C$-0.39 mean?
Pinetree Capital (TSX:PNP) has a Cyclically Adjusted FCF per Share of C$-0.39 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Pinetree Capital and its competitors.
Is Pinetree Capital's Cyclically Adjusted FCF per Share too high?
Pinetree Capital's current Cyclically Adjusted FCF per Share is C$-0.39. Overall, Pinetree Capital has a GF Score™ of 47/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Pinetree Capital's Cyclically Adjusted FCF per Share compare to BLK and BX?
Pinetree Capital's Cyclically Adjusted FCF per Share of C$-0.39 can be compared against companies in the Asset Management industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Asset Management company?
A good Cyclically Adjusted FCF per Share depends on the Asset Management industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Pinetree Capital and its competitors. Pinetree Capital's current Cyclically Adjusted FCF per Share is C$-0.39. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Pinetree Capital stock overvalued right now?
Based on GuruFocus' analysis, Pinetree Capital (TSX:PNP) is currently considered Significantly Overvalued. The stock's GF Value™ is C$0.27, compared to a current price of C$9.84 — trading 3544.4% above its estimated fair value. The current Cyclically Adjusted FCF per Share is C$-0.39. Pinetree Capital's overall GF Score™ is 47/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Pinetree Capital (TSX:PNP), the current Cyclically Adjusted FCF per Share is C$-0.39 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Pinetree Capital (TSX:PNP) Overvalued in 2026?

Based on GuruFocus' analysis, Pinetree Capital stock appears to be overvalued. The current stock price of C$9.84 is trading 3544.4% above its estimated GF Value™ of C$0.27. GuruFocus considers Pinetree Capital to be Significantly Overvalued.

Key valuation signals for TSX:PNP:

  • Cyclically Adjusted FCF per Share: C$-0.39
  • GF Value™: C$0.27 vs. price of C$9.84 (3544.4% above fair value)
  • GF Score™: 47/100 with 3 warning signs

No single metric tells the full story. See the TSX:PNP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Pinetree Capital Business Description

Other Exchanges PNPFF:USAPI1:Germany
Address 49 Leuty Avenue, Toronto, ON, CAN, M4E 2R2
Pinetree Capital Ltd is a value-oriented investment company focused on enterprise software and technology. The Company operates mainly in Canada.
47GF Score

Get the complete analysis for TSX:PNP

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

C$9.84
Price
C$0.27
GF Value