Pembina Pipeline (TSX:PPL) Cyclically Adjusted FCF per Share: C$2.58 (As of Mar. 2026)


TSX:PPL Pembina Pipeline Corp TSX:PPL
74 GF Score
Price C$66.85
GF Value C$55.43
Valuation Modestly Overvalued
! 9 Warning Signs
View Full Analysis

What is Pembina Pipeline Cyclically Adjusted FCF per Share?

Pembina Pipeline TSX:PPL +1.56% 74 Cyclically Adjusted FCF per Share is C$2.58 as of Mar. 2026. GuruFocus rates TSX:PPL with a GF Score™ of 74/100 and a GF Value™ of C$55.43 (Modestly Overvalued). The stock has 9 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Pembina Pipeline's adjusted free cash flow per share for the three months ended in Mar. 2026 was C$0.254. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is C$2.58 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Pembina Pipeline's average Cyclically Adjusted FCF Growth Rate was 35.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 68.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Pembina Pipeline was 68.30% per year. The lowest was -96.60% per year. And the median was -14.20% per year.

As of today (2026-07-04), Pembina Pipeline's current stock price is C$66.85. Pembina Pipeline's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was C$2.58. Pembina Pipeline's Cyclically Adjusted Price-to-FCF of today is 25.91.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Pembina Pipeline was 652.88. The lowest was 20.71. And the median was 46.63.


Pembina Pipeline  (TSX:PPL) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Pembina Pipeline's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=66.85/2.58
=25.91

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Pembina Pipeline was 652.88. The lowest was 20.71. And the median was 46.63.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Pembina Pipeline Cyclically Adjusted FCF per Share Related Terms


Pembina Pipeline Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Pembina Pipeline's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Pembina Pipeline Cyclically Adjusted FCF per Share Chart

Pembina Pipeline Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.52 0.98 1.63 2.48

Pembina Pipeline Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.91 2.09 2.32 2.48 2.58

TSX:PPL vs WMB, EPD, KMI: Cyclically Adjusted FCF per Share Comparison

For the Oil & Gas Midstream subindustry, Pembina Pipeline's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pembina Pipeline Cyclically Adjusted Price-to-FCF vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Pembina Pipeline's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Pembina Pipeline's Cyclically Adjusted Price-to-FCF falls into.


TSX:PPL
74GF Score
Pembina Pipeline Corp TSX:PPL
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Pembina Pipeline Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Pembina Pipeline's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.254/132.2600*132.2600
=0.254

Current CPI (Mar. 2026) = 132.2600.

Pembina Pipeline Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.274 102.002 -0.355
201609 -0.738 101.765 -0.959
201612 -0.420 101.449 -0.548
201703 -0.958 102.634 -1.235
201706 -0.280 103.029 -0.359
201709 -0.097 103.345 -0.124
201712 0.400 103.345 0.512
201803 0.343 105.004 0.432
201806 0.685 105.557 0.858
201809 0.373 105.636 0.467
201812 0.621 105.399 0.779
201903 0.483 106.979 0.597
201906 0.442 107.690 0.543
201909 0.222 107.611 0.273
201912 0.577 107.769 0.708
202003 -0.133 107.927 -0.163
202006 0.784 108.401 0.957
202009 0.473 108.164 0.578
202012 1.100 108.559 1.340
202103 0.598 110.298 0.717
202106 0.795 111.720 0.941
202109 1.278 112.905 1.497
202112 0.946 113.774 1.100
202203 0.862 117.646 0.969
202206 0.811 120.806 0.888
202209 1.065 120.648 1.168
202212 1.454 120.964 1.590
202303 0.583 122.702 0.628
202306 0.962 124.203 1.024
202309 0.864 125.230 0.912
202312 1.276 125.072 1.349
202403 0.455 126.258 0.477
202406 1.186 127.522 1.230
202409 1.136 127.285 1.180
202412 1.132 127.364 1.176
202503 1.144 129.181 1.171
202506 1.019 129.892 1.038
202509 1.086 130.290 1.102
202512 1.076 130.370 1.092
202603 0.254 132.260 0.254

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of C$2.58 mean?
Pembina Pipeline (TSX:PPL) has a Cyclically Adjusted FCF per Share of C$2.58 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Pembina Pipeline and its competitors.
Is Pembina Pipeline's Cyclically Adjusted FCF per Share too high?
Pembina Pipeline's current Cyclically Adjusted FCF per Share is C$2.58. Overall, Pembina Pipeline has a GF Score™ of 74/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Pembina Pipeline's Cyclically Adjusted FCF per Share compare to WMB and EPD?
Pembina Pipeline's Cyclically Adjusted FCF per Share of C$2.58 can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Oil & Gas company?
A good Cyclically Adjusted FCF per Share depends on the Oil & Gas industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Pembina Pipeline and its competitors. Pembina Pipeline's current Cyclically Adjusted FCF per Share is C$2.58. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Pembina Pipeline stock overvalued right now?
Based on GuruFocus' analysis, Pembina Pipeline (TSX:PPL) is currently considered Modestly Overvalued. The stock's GF Value™ is C$55.43, compared to a current price of C$66.85 — trading 20.6% above its estimated fair value. The current Cyclically Adjusted FCF per Share is C$2.58. Pembina Pipeline's overall GF Score™ is 74/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Pembina Pipeline (TSX:PPL), the current Cyclically Adjusted FCF per Share is C$2.58 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Pembina Pipeline (TSX:PPL) Overvalued in 2026?

Based on GuruFocus' analysis, Pembina Pipeline stock appears to be overvalued. The current stock price of C$66.85 is trading 20.6% above its estimated GF Value™ of C$55.43. GuruFocus considers Pembina Pipeline to be Modestly Overvalued.

Key valuation signals for TSX:PPL:

  • Cyclically Adjusted FCF per Share: C$2.58
  • GF Value™: C$55.43 vs. price of C$66.85 (20.6% above fair value)
  • GF Score™: 74/100 with 9 warning signs

No single metric tells the full story. See the TSX:PPL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Pembina Pipeline Business Description

Industry EnergyOil & Gas
Address 585 - 8th Avenue SW, Suite 4000, Calgary, AB, CAN, T2P 1G1
Pembina Pipeline is a midstream company serving the Canadian and North American (primarily Bakken) markets with an integrated product portfolio. Its operations include transmission pipelines, oil and gas gathering, fractionation, storage, and natural gas liquid exports. It also has a joint venture through the Cedar LNG export terminal.
74GF Score

Get the complete analysis for TSX:PPL

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

C$66.85
Price
C$55.43
GF Value