Wajax (TSX:WJX) Cyclically Adjusted FCF per Share: C$2.94 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSX:WJX Wajax Corp TSX:WJX
80 GF Score
Price C$32.51
GF Value C$25.72
Valuation Modestly Overvalued
! 7 Warning Signs
View Full Analysis

What is Wajax Cyclically Adjusted FCF per Share?

Wajax TSX:WJX +0.68% 80 Cyclically Adjusted FCF per Share is C$2.94 as of Mar. 2026. GuruFocus rates TSX:WJX with a GF Score™ of 80/100 and a GF Value™ of C$25.72 (Modestly Overvalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Wajax's adjusted free cash flow per share for the three months ended in Mar. 2026 was C$1.996. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is C$2.94 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Wajax's average Cyclically Adjusted FCF Growth Rate was 31.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 4.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 13.00% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was -1.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Wajax was 26.90% per year. The lowest was -24.90% per year. And the median was -4.10% per year.

As of today (2026-07-31), Wajax's current stock price is C$32.51. Wajax's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was C$2.94. Wajax's Cyclically Adjusted Price-to-FCF of today is 11.06.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Wajax was 18.71. The lowest was 4.78. And the median was 10.61.


Wajax  (TSX:WJX) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Wajax's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=32.51/2.94
=11.06

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Wajax was 18.71. The lowest was 4.78. And the median was 10.61.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Wajax Cyclically Adjusted FCF per Share Related Terms


Wajax Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Wajax's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Wajax Cyclically Adjusted FCF per Share Chart

Wajax Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.65 2.35 1.83 1.80 2.68

Wajax Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.24 2.44 2.49 2.68 2.94

TSX:WJX vs GWW, FAST, FERG: Cyclically Adjusted FCF per Share Comparison

For the Industrial Distribution subindustry, Wajax's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wajax Cyclically Adjusted Price-to-FCF vs Industrial Distribution Industry

For the Industrial Distribution industry and Industrials sector, Wajax's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Wajax's Cyclically Adjusted Price-to-FCF falls into.


TSX:WJX
80GF Score
Wajax Corp TSX:WJX
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Wajax Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Wajax's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1.996/132.2623*132.2623
=1.996

Current CPI (Mar. 2026) = 132.2623.

Wajax Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.635 102.002 0.823
201609 0.859 101.765 1.116
201612 1.344 101.449 1.752
201703 -0.021 102.634 -0.027
201706 0.155 103.029 0.199
201709 -0.290 103.345 -0.371
201712 0.276 103.345 0.353
201803 -0.569 105.004 -0.717
201806 -0.633 105.557 -0.793
201809 -0.594 105.636 -0.744
201812 1.126 105.399 1.413
201903 -1.957 106.979 -2.420
201906 0.870 107.690 1.069
201909 -0.594 107.611 -0.730
201912 0.646 107.769 0.793
202003 -0.461 107.927 -0.565
202006 2.024 108.401 2.470
202009 1.609 108.164 1.967
202012 2.095 108.559 2.552
202103 3.489 110.298 4.184
202106 1.594 111.720 1.887
202109 1.721 112.905 2.016
202112 1.533 113.774 1.782
202203 0.785 117.646 0.883
202206 1.430 120.806 1.566
202209 -0.256 120.648 -0.281
202212 0.631 120.964 0.690
202303 -3.252 122.702 -3.505
202306 -0.379 124.203 -0.404
202309 -2.901 125.230 -3.064
202312 2.051 125.072 2.169
202403 -0.422 126.258 -0.442
202406 1.493 127.522 1.549
202409 -1.746 127.285 -1.814
202412 3.599 127.364 3.737
202503 1.027 129.181 1.051
202506 2.900 129.892 2.953
202509 0.773 130.287 0.785
202512 3.518 130.366 3.569
202603 1.996 132.262 1.996

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of C$2.94 mean?
Wajax (TSX:WJX) has a Cyclically Adjusted FCF per Share of C$2.94 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Wajax and its competitors.
Is Wajax's Cyclically Adjusted FCF per Share too high?
Wajax's current Cyclically Adjusted FCF per Share is C$2.94. Overall, Wajax has a GF Score™ of 80/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Wajax's Cyclically Adjusted FCF per Share compare to GWW and FAST?
Wajax's Cyclically Adjusted FCF per Share of C$2.94 can be compared against companies in the Industrial Distribution industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Industrial Distribution company?
A good Cyclically Adjusted FCF per Share depends on the Industrial Distribution industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Wajax and its competitors. Wajax's current Cyclically Adjusted FCF per Share is C$2.94. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Wajax stock overvalued right now?
Based on GuruFocus' analysis, Wajax (TSX:WJX) is currently considered Modestly Overvalued. The stock's GF Value™ is C$25.72, compared to a current price of C$32.51 — trading 26.4% above its estimated fair value. The current Cyclically Adjusted FCF per Share is C$2.94. Wajax's overall GF Score™ is 80/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Wajax (TSX:WJX), the current Cyclically Adjusted FCF per Share is C$2.94 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Wajax (TSX:WJX) Overvalued in 2026?

Based on GuruFocus' analysis, Wajax stock appears to be overvalued. The current stock price of C$32.51 is trading 26.4% above its estimated GF Value™ of C$25.72. GuruFocus considers Wajax to be Modestly Overvalued.

Key valuation signals for TSX:WJX:

  • Cyclically Adjusted FCF per Share: C$2.94
  • GF Value™: C$25.72 vs. price of C$32.51 (26.4% above fair value)
  • GF Score™: 80/100 with 7 warning signs

No single metric tells the full story. See the TSX:WJX stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Wajax Business Description

Other Exchanges WJXFF:USA
Address 10 Diesel Drive, Toronto, ON, CAN, M8W 2T8
Wajax Corp operates an integrated distribution system, providing sales, parts and services to a broad range of customers in diversified sectors of the Canadian economy, including: construction, forestry, mining, industrial and commercial, oil sands, transportation, metal processing, government and utilities, and oil and gas.
80GF Score

Get the complete analysis for TSX:WJX

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

C$32.51
Price
C$25.72
GF Value