Westshore Terminals Investment (TSX:WTE) Cyclically Adjusted FCF per Share: C$1.92 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSX:WTE Westshore Terminals Investment Corp TSX:WTE
59 GF Score
Price C$41.65
GF Value C$23.20
Valuation Significantly Overvalued
! 11 Warning Signs
View Full Analysis

What is Westshore Terminals Investment Cyclically Adjusted FCF per Share?

Westshore Terminals Investment TSX:WTE -0.83% 59 Cyclically Adjusted FCF per Share is C$1.92 as of Jun. 2026. GuruFocus rates TSX:WTE with a GF Score™ of 59/100 and a GF Value™ of C$23.20 (Significantly Overvalued). The stock has 11 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Westshore Terminals Investment's adjusted free cash flow per share for the three months ended in Jun. 2026 was C$0.617. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is C$1.92 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Westshore Terminals Investment's average Cyclically Adjusted FCF Growth Rate was 2.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -1.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 2.60% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 3.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Westshore Terminals Investment was 8.10% per year. The lowest was -1.40% per year. And the median was 4.60% per year.

As of today (2026-08-25), Westshore Terminals Investment's current stock price is C$41.65. Westshore Terminals Investment's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was C$1.92. Westshore Terminals Investment's Cyclically Adjusted Price-to-FCF of today is 21.69.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Westshore Terminals Investment was 22.45. The lowest was 8.64. And the median was 14.61.


Westshore Terminals Investment  (TSX:WTE) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Westshore Terminals Investment's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=41.65/1.92
=21.69

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Westshore Terminals Investment was 22.45. The lowest was 8.64. And the median was 14.61.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Westshore Terminals Investment Cyclically Adjusted FCF per Share Related Terms


Westshore Terminals Investment Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Westshore Terminals Investment's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Westshore Terminals Investment Cyclically Adjusted FCF per Share Chart

Westshore Terminals Investment Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.73 1.91 1.89 1.87 1.83

Westshore Terminals Investment Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.87 1.81 1.83 1.89 1.92

TSX:WTE vs KEX: Cyclically Adjusted FCF per Share Comparison

For the Marine Shipping subindustry, Westshore Terminals Investment's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Westshore Terminals Investment Cyclically Adjusted Price-to-FCF vs Transportation Industry

For the Transportation industry and Industrials sector, Westshore Terminals Investment's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Westshore Terminals Investment's Cyclically Adjusted Price-to-FCF falls into.


TSX:WTE
59GF Score
Westshore Terminals Investment Corp TSX:WTE
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Westshore Terminals Investment Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Westshore Terminals Investment's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.617/133.5265*133.5265
=0.617

Current CPI (Jun. 2026) = 133.5265.

Westshore Terminals Investment Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.422 101.765 0.554
201612 0.080 101.449 0.105
201703 0.142 102.634 0.185
201706 0.547 103.029 0.709
201709 0.442 103.345 0.571
201712 0.019 103.345 0.025
201803 0.213 105.004 0.271
201806 0.449 105.557 0.568
201809 0.549 105.636 0.694
201812 0.467 105.399 0.592
201903 0.087 106.979 0.109
201906 0.574 107.690 0.712
201909 0.680 107.611 0.844
201912 0.794 107.769 0.984
202003 0.391 107.927 0.484
202006 0.779 108.401 0.960
202009 0.546 108.164 0.674
202012 0.756 108.559 0.930
202103 0.255 110.298 0.309
202106 0.552 111.720 0.660
202109 0.432 112.905 0.511
202112 0.791 113.774 0.928
202203 0.209 117.646 0.237
202206 0.403 120.806 0.445
202209 0.438 120.648 0.485
202212 0.361 120.964 0.398
202303 0.148 122.702 0.161
202306 0.437 124.203 0.470
202309 0.622 125.230 0.663
202312 0.360 125.072 0.384
202403 -0.071 126.258 -0.075
202406 0.498 127.522 0.521
202409 0.969 127.285 1.017
202412 0.188 127.364 0.197
202503 0.435 129.181 0.450
202506 -0.469 129.892 -0.482
202509 0.040 130.287 0.041
202512 1.296 130.366 1.327
202603 -0.012 132.262 -0.012
202606 0.617 133.527 0.617

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of C$1.92 mean?
Westshore Terminals Investment (TSX:WTE) has a Cyclically Adjusted FCF per Share of C$1.92 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Westshore Terminals Investment and its competitors.
Is Westshore Terminals Investment's Cyclically Adjusted FCF per Share too high?
Westshore Terminals Investment's current Cyclically Adjusted FCF per Share is C$1.92. Overall, Westshore Terminals Investment has a GF Score™ of 59/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Westshore Terminals Investment's Cyclically Adjusted FCF per Share compare to KEX?
Westshore Terminals Investment's Cyclically Adjusted FCF per Share of C$1.92 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Transportation company?
A good Cyclically Adjusted FCF per Share depends on the Transportation industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Westshore Terminals Investment and its competitors. Westshore Terminals Investment's current Cyclically Adjusted FCF per Share is C$1.92. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Westshore Terminals Investment stock overvalued right now?
Based on GuruFocus' analysis, Westshore Terminals Investment (TSX:WTE) is currently considered Significantly Overvalued. The stock's GF Value™ is C$23.20, compared to a current price of C$41.65 — trading 79.5% above its estimated fair value. The current Cyclically Adjusted FCF per Share is C$1.92. Westshore Terminals Investment's overall GF Score™ is 59/100 with 11 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Westshore Terminals Investment (TSX:WTE), the current Cyclically Adjusted FCF per Share is C$1.92 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Westshore Terminals Investment (TSX:WTE) Overvalued in 2026?

Based on GuruFocus' analysis, Westshore Terminals Investment stock appears to be overvalued. The current stock price of C$41.65 is trading 79.5% above its estimated GF Value™ of C$23.20. GuruFocus considers Westshore Terminals Investment to be Significantly Overvalued.

Key valuation signals for TSX:WTE:

  • Cyclically Adjusted FCF per Share: C$1.92
  • GF Value™: C$23.20 vs. price of C$41.65 (79.5% above fair value)
  • GF Score™: 59/100 with 11 warning signs

No single metric tells the full story. See the TSX:WTE stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Westshore Terminals Investment Business Description

Other Exchanges WTSHF:USA3I7:Germany
Address 1067 West Cordova Street, Suite 1800, Vancouver, BC, CAN, V6C 1C7
Westshore Terminals Investment Corporation is a Canada-based company, which owns the Westshore Terminals Limited Partnership. The company operates a coal storage and loading terminal at Roberts Bank, British Columbia, and revenue is derived from rates charged for loading coal onto seagoing vessels. The company services coal from mines in British Columbia, Alberta, and the northwestern United States. The coal is delivered to the terminal in unit trains and then unloaded and transferred onto a ship. It is then shipped to multiple countries across the world, with the majority headed to Japan, Korea and China.
59GF Score

Get the complete analysis for TSX:WTE

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

C$41.65
Price
C$23.20
GF Value