Xtra-Gold Resources (TSX:XTG) Cyclically Adjusted FCF per Share: C$0.03 (As of Dec. 2025)


TSX:XTG Xtra-Gold Resources Corp TSX:XTG
35 GF Score
Price C$2.37
! 1 Warning Sign
View Full Analysis

What is Xtra-Gold Resources Cyclically Adjusted FCF per Share?

Xtra-Gold Resources TSX:XTG +4.41% 35 Cyclically Adjusted FCF per Share is C$0.03 as of Dec. 2025. GuruFocus rates TSX:XTG with a GF Score™ of 35/100. The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Xtra-Gold Resources's adjusted free cash flow per share for the three months ended in Dec. 2025 was C$-0.115. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is C$0.03 for the trailing ten years ended in Dec. 2025.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 14.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Xtra-Gold Resources was 20.60% per year. The lowest was 12.60% per year. And the median was 15.10% per year.

As of today (2026-07-12), Xtra-Gold Resources's current stock price is C$2.37. Xtra-Gold Resources's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was C$0.03. Xtra-Gold Resources's Cyclically Adjusted Price-to-FCF of today is 79.00.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Xtra-Gold Resources was 69.31. The lowest was 0.00. And the median was 0.00.


Xtra-Gold Resources  (TSX:XTG) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Xtra-Gold Resources's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=2.37/0.03
=79.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Xtra-Gold Resources was 69.31. The lowest was 0.00. And the median was 0.00.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Xtra-Gold Resources Cyclically Adjusted FCF per Share Related Terms


Xtra-Gold Resources Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Xtra-Gold Resources's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Xtra-Gold Resources Cyclically Adjusted FCF per Share Chart

Xtra-Gold Resources Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.02 0.02 0.03 0.03

Xtra-Gold Resources Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.03 0.04 0.04 0.05 0.03

TSX:XTG vs NEM, AU: Cyclically Adjusted FCF per Share Comparison

For the Gold subindustry, Xtra-Gold Resources's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Xtra-Gold Resources Cyclically Adjusted Price-to-FCF vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Xtra-Gold Resources's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Xtra-Gold Resources's Cyclically Adjusted Price-to-FCF falls into.


TSX:XTG
35GF Score
Xtra-Gold Resources Corp TSX:XTG
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Xtra-Gold Resources Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Xtra-Gold Resources's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-0.115/324.0540*324.0540
=-0.115

Current CPI (Dec. 2025) = 324.0540.

Xtra-Gold Resources Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 -0.003 238.132 -0.004
201606 -0.009 241.018 -0.012
201609 0.005 241.428 0.007
201612 -0.010 241.432 -0.013
201703 -0.002 243.801 -0.003
201706 0.007 244.955 0.009
201709 0.014 246.819 0.018
201712 0.003 246.524 0.004
201803 -0.001 249.554 -0.001
201806 0.026 251.989 0.033
201809 0.020 252.439 0.026
201812 -0.006 251.233 -0.008
201903 0.011 254.202 0.014
201906 0.010 256.143 0.013
201909 0.037 256.759 0.047
201912 -0.016 256.974 -0.020
202003 -0.013 258.115 -0.016
202006 0.040 257.797 0.050
202009 0.013 260.280 0.016
202012 -0.032 260.474 -0.040
202103 0.059 264.877 0.072
202106 0.005 271.696 0.006
202109 -0.003 274.310 -0.004
202112 -0.037 278.802 -0.043
202203 0.023 287.504 0.026
202206 0.007 296.311 0.008
202209 0.019 296.808 0.021
202212 -0.010 296.797 -0.011
202303 0.038 301.836 0.041
202306 0.008 305.109 0.008
202309 0.035 307.789 0.037
202312 -0.031 306.746 -0.033
202403 0.034 312.332 0.035
202406 0.022 314.175 0.023
202409 0.050 315.301 0.051
202412 -0.045 315.605 -0.046
202503 0.068 319.799 0.069
202506 0.002 322.561 0.002
202509 0.075 324.800 0.075
202512 -0.115 324.054 -0.115

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of C$0.03 mean?
Xtra-Gold Resources (TSX:XTG) has a Cyclically Adjusted FCF per Share of C$0.03 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Xtra-Gold Resources and its competitors.
Is Xtra-Gold Resources' Cyclically Adjusted FCF per Share too high?
Xtra-Gold Resources' current Cyclically Adjusted FCF per Share is C$0.03. Overall, Xtra-Gold Resources has a GF Score™ of 35/100, reflecting its overall financial health beyond just this single metric.
How does Xtra-Gold Resources' Cyclically Adjusted FCF per Share compare to NEM and AU?
Xtra-Gold Resources' Cyclically Adjusted FCF per Share of C$0.03 can be compared against companies in the Metals & Mining industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Metals & Mining company?
A good Cyclically Adjusted FCF per Share depends on the Metals & Mining industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Xtra-Gold Resources and its competitors. Xtra-Gold Resources's current Cyclically Adjusted FCF per Share is C$0.03. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Xtra-Gold Resources stock overvalued right now?
Xtra-Gold Resources (TSX:XTG) has a current Cyclically Adjusted FCF per Share of C$0.03. The current Cyclically Adjusted FCF per Share is C$0.03. Xtra-Gold Resources' overall GF Score™ is 35/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Xtra-Gold Resources (TSX:XTG), the current Cyclically Adjusted FCF per Share is C$0.03 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Xtra-Gold Resources Business Description

Other Exchanges XTGRF:USA80G:Germany
Address Shirley Street Plaza, Suite 2150, P.O Box AP 59217, Nassau, BHS
Xtra-Gold Resources Corp became a resource exploration with gold exploration focused on defining a potentially resource on its Kibi Gold Discovery located in the Republic of Ghana, West Africa.. It has also engaged in the recovery of gold through alluvial operations on its claims. It includes the Kibi, Kwabeng and Pameng Project and the Banso and Muoso Projects.
35GF Score

Get the complete analysis for TSX:XTG

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

C$2.37
Price