Badlands Resources (TSXV:BLDS) Cyclically Adjusted FCF per Share: C$-0.78 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSXV:BLDS Badlands Resources Inc TSXV:BLDS
24 GF Score
Price C$0.40
! 3 Warning Signs
View Full Analysis

What is Badlands Resources Cyclically Adjusted FCF per Share?

Badlands Resources TSXV:BLDS 24 Cyclically Adjusted FCF per Share is C$-0.78 as of Dec. 2025. GuruFocus rates TSXV:BLDS with a GF Score™ of 24/100. The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Badlands Resources's adjusted free cash flow per share for the three months ended in Dec. 2025 was C$-0.007. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is C$-0.78 for the trailing ten years ended in Dec. 2025.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 31.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 39.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Badlands Resources was 45.00% per year. The lowest was 31.30% per year. And the median was 38.00% per year.

As of today (2026-07-26), Badlands Resources's current stock price is C$0.40. Badlands Resources's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was C$-0.78. Badlands Resources's Cyclically Adjusted Price-to-FCF of today is .


Badlands Resources  (TSXV:BLDS) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Badlands Resources Cyclically Adjusted FCF per Share Related Terms


Badlands Resources Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Badlands Resources's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Badlands Resources Cyclically Adjusted FCF per Share Chart

Badlands Resources Annual Data
Trend Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -6.25 -2.59 -1.40 -1.04 -0.84

Badlands Resources Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.85 -0.84 -0.80 -0.79 -0.78

TSXV:BLDS vs NEM, AU: Cyclically Adjusted FCF per Share Comparison

For the Gold subindustry, Badlands Resources's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Badlands Resources Cyclically Adjusted Price-to-FCF vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Badlands Resources's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Badlands Resources's Cyclically Adjusted Price-to-FCF falls into.


TSXV:BLDS
24GF Score
Badlands Resources Inc TSXV:BLDS
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Badlands Resources Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Badlands Resources's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-0.007/130.3661*130.3661
=-0.007

Current CPI (Dec. 2025) = 130.3661.

Badlands Resources Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 -0.098 101.054 -0.126
201606 -0.101 102.002 -0.129
201609 -0.463 101.765 -0.593
201612 -0.312 101.449 -0.401
201703 -0.183 102.634 -0.232
201706 -0.291 103.029 -0.368
201709 -0.001 103.345 -0.001
201712 -0.210 103.345 -0.265
201803 -0.727 105.004 -0.903
201806 -0.426 105.557 -0.526
201809 -0.527 105.636 -0.650
201812 -0.071 105.399 -0.088
201903 -0.041 106.979 -0.050
201906 -0.013 107.690 -0.016
201909 -0.552 107.611 -0.669
201912 -0.786 107.769 -0.951
202003 -0.237 107.927 -0.286
202006 -0.035 108.401 -0.042
202009 -0.340 108.164 -0.410
202012 -0.220 108.559 -0.264
202103 -0.092 110.298 -0.109
202106 -0.083 111.720 -0.097
202109 -0.110 112.905 -0.127
202112 -0.028 113.774 -0.032
202203 -0.016 117.646 -0.018
202206 -0.058 120.806 -0.063
202209 -0.063 120.648 -0.068
202212 -0.021 120.964 -0.023
202303 -0.032 122.702 -0.034
202306 -0.079 124.203 -0.083
202309 -0.034 125.230 -0.035
202312 -0.002 125.072 -0.002
202403 -0.041 126.258 -0.042
202406 -0.014 127.522 -0.014
202409 -0.003 127.285 -0.003
202412 -0.019 127.364 -0.019
202503 -0.020 129.181 -0.020
202506 -0.021 129.892 -0.021
202509 -0.020 130.287 -0.020
202512 -0.007 130.366 -0.007

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of C$-0.78 mean?
Badlands Resources (TSXV:BLDS) has a Cyclically Adjusted FCF per Share of C$-0.78 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Badlands Resources and its competitors.
Is Badlands Resources' Cyclically Adjusted FCF per Share too high?
Badlands Resources' current Cyclically Adjusted FCF per Share is C$-0.78. Overall, Badlands Resources has a GF Score™ of 24/100, reflecting its overall financial health beyond just this single metric.
How does Badlands Resources' Cyclically Adjusted FCF per Share compare to NEM and AU?
Badlands Resources' Cyclically Adjusted FCF per Share of C$-0.78 can be compared against companies in the Metals & Mining industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Metals & Mining company?
A good Cyclically Adjusted FCF per Share depends on the Metals & Mining industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Badlands Resources and its competitors. Badlands Resources's current Cyclically Adjusted FCF per Share is C$-0.78. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Badlands Resources stock overvalued right now?
Badlands Resources (TSXV:BLDS) has a current Cyclically Adjusted FCF per Share of C$-0.78. The current Cyclically Adjusted FCF per Share is C$-0.78. Badlands Resources' overall GF Score™ is 24/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Badlands Resources (TSXV:BLDS), the current Cyclically Adjusted FCF per Share is C$-0.78 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Badlands Resources Business Description

Other Exchanges BDLND:USA
Address 200 Burrard Street, Suite 1615, Vancouver, BC, CAN, V6C 3L6
Badlands Resources Inc is an exploration-stage company. It is an advanced explorer with a focus on the development of the high-grade Rochford Gold Project in the Black Hills of South Dakota, United States.
24GF Score

Get the complete analysis for TSXV:BLDS

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

C$0.40
Price