Gatekeeper Systems (TSXV:GSI) Cyclically Adjusted FCF per Share: C$-0.02 (As of May. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSXV:GSI Gatekeeper Systems Inc TSXV:GSI
64 GF Score
Price C$1.61
GF Value C$0.70
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is Gatekeeper Systems Cyclically Adjusted FCF per Share?

Gatekeeper Systems TSXV:GSI +1.90% 64 Cyclically Adjusted FCF per Share is C$-0.02 as of May. 2026. GuruFocus rates TSXV:GSI with a GF Score™ of 64/100 and a GF Value™ of C$0.70 (Significantly Overvalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Gatekeeper Systems's adjusted free cash flow per share for the three months ended in May. 2026 was C$-0.054. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is C$-0.02 for the trailing ten years ended in May. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-02), Gatekeeper Systems's current stock price is C$1.61. Gatekeeper Systems's Cyclically Adjusted FCF per Share for the quarter that ended in May. 2026 was C$-0.02. Gatekeeper Systems's Cyclically Adjusted Price-to-FCF of today is .


Gatekeeper Systems  (TSXV:GSI) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Gatekeeper Systems Cyclically Adjusted FCF per Share Related Terms


Gatekeeper Systems Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Gatekeeper Systems's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Gatekeeper Systems Cyclically Adjusted FCF per Share Chart

Gatekeeper Systems Annual Data
Trend Aug16 Aug17 Aug18 Aug19 Aug20 Aug21 Aug22 Aug23 Aug24 Aug25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.08 -0.07 -0.01 0.00 0.00

Gatekeeper Systems Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 -0.01 -0.01 -0.02

TSXV:GSI vs ALLE, MSA, ADT: Cyclically Adjusted FCF per Share Comparison

For the Security & Protection Services subindustry, Gatekeeper Systems's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Gatekeeper Systems Cyclically Adjusted Price-to-FCF vs Business Services Industry

For the Business Services industry and Industrials sector, Gatekeeper Systems's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Gatekeeper Systems's Cyclically Adjusted Price-to-FCF falls into.


TSXV:GSI
64GF Score
Gatekeeper Systems Inc TSXV:GSI
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Gatekeeper Systems Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Gatekeeper Systems's adjusted Free Cash Flow per Share data for the three months ended in May. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of May. 2026 (Change)*Current CPI (May. 2026)
=-0.054/134.0005*134.0005
=-0.054

Current CPI (May. 2026) = 134.0005.

Gatekeeper Systems Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201608 -0.016 101.686 -0.021
201611 0.024 101.607 0.032
201702 -0.006 102.476 -0.008
201705 -0.009 103.108 -0.012
201708 0.005 103.108 0.006
201711 0.001 103.740 0.001
201802 -0.005 104.688 -0.006
201805 -0.014 105.399 -0.018
201808 0.000 106.031 0.000
201811 -0.009 105.478 -0.011
201902 -0.013 106.268 -0.016
201905 -0.010 107.927 -0.012
201908 0.003 108.085 0.004
201911 0.002 107.769 0.002
202002 -0.001 108.559 -0.001
202005 -0.002 107.532 -0.002
202008 -0.023 108.243 -0.028
202011 0.035 108.796 0.043
202102 0.013 109.745 0.016
202105 0.005 111.404 0.006
202108 -0.007 112.668 -0.008
202111 -0.019 113.932 -0.022
202202 -0.010 115.986 -0.012
202205 -0.011 120.016 -0.012
202208 -0.009 120.569 -0.010
202211 0.019 121.675 0.021
202302 0.001 122.070 0.001
202305 -0.015 124.045 -0.016
202308 0.061 125.389 0.065
202311 -0.019 125.468 -0.020
202402 0.021 125.468 0.022
202405 0.052 127.601 0.055
202408 -0.015 127.838 -0.016
202411 0.016 127.838 0.017
202502 0.002 128.786 0.002
202505 -0.027 129.813 -0.028
202508 -0.015 130.208 -0.015
202511 -0.083 130.682 -0.085
202602 -0.043 131.077 -0.044
202605 -0.054 134.001 -0.054

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of C$-0.02 mean?
Gatekeeper Systems (TSXV:GSI) has a Cyclically Adjusted FCF per Share of C$-0.02 as of May. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Gatekeeper Systems and its competitors.
Is Gatekeeper Systems' Cyclically Adjusted FCF per Share too high?
Gatekeeper Systems' current Cyclically Adjusted FCF per Share is C$-0.02. Overall, Gatekeeper Systems has a GF Score™ of 64/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Gatekeeper Systems' Cyclically Adjusted FCF per Share compare to ALLE and MSA?
Gatekeeper Systems' Cyclically Adjusted FCF per Share of C$-0.02 can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Business Services company?
A good Cyclically Adjusted FCF per Share depends on the Business Services industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Gatekeeper Systems and its competitors. Gatekeeper Systems's current Cyclically Adjusted FCF per Share is C$-0.02. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Gatekeeper Systems stock overvalued right now?
Based on GuruFocus' analysis, Gatekeeper Systems (TSXV:GSI) is currently considered Significantly Overvalued. The stock's GF Value™ is C$0.70, compared to a current price of C$1.61 — trading 130% above its estimated fair value. The current Cyclically Adjusted FCF per Share is C$-0.02. Gatekeeper Systems' overall GF Score™ is 64/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Gatekeeper Systems (TSXV:GSI), the current Cyclically Adjusted FCF per Share is C$-0.02 as of May. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Gatekeeper Systems (TSXV:GSI) Overvalued in 2026?

Based on GuruFocus' analysis, Gatekeeper Systems stock appears to be overvalued. The current stock price of C$1.61 is trading 130% above its estimated GF Value™ of C$0.70. GuruFocus considers Gatekeeper Systems to be Significantly Overvalued.

Key valuation signals for TSXV:GSI:

  • Cyclically Adjusted FCF per Share: C$-0.02
  • GF Value™: C$0.70 vs. price of C$1.61 (130% above fair value)
  • GF Score™: 64/100 with 2 warning signs

No single metric tells the full story. See the TSXV:GSI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Gatekeeper Systems Business Description

Other Exchanges GKPRF:USA1GK:Germany
Address 31127 Wheel Avenue, Suite 301, Abbotsford, BC, CAN, V2T 6H1
Gatekeeper Systems Inc specializes in the design, manufacturing, and marketing of video security solutions for mobile and extreme environments and is a provider of intelligent video solutions designed to provide a safer transportation environment for children, passengers, and public safety personnel across multiple transportation modes. The Company operates in a single segment in which it develops, manufactures, markets, and sells high-resolution mobile surveillance camera systems, with performance evaluated regularly by the President and Chief Executive Officer as the chief operating decision maker. Revenue is generated from two regions, Canada and the United States, with the majority of revenue coming from Canada.
64GF Score

Get the complete analysis for TSXV:GSI

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

C$1.61
Price
C$0.70
GF Value