INEO Tech (TSXV:INEO) Cyclically Adjusted FCF per Share: C$-0.40 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSXV:INEO INEO Tech Corp TSXV:INEO
30 GF Score
Price C$0.12
GF Value C$0.23
Valuation Possible Value Trap
! 7 Warning Signs
View Full Analysis

What is INEO Tech Cyclically Adjusted FCF per Share?

INEO Tech TSXV:INEO 30 Cyclically Adjusted FCF per Share is C$-0.40 as of Mar. 2026. GuruFocus rates TSXV:INEO with a GF Score™ of 30/100 and a GF Value™ of C$0.23 (Possible Value Trap). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

INEO Tech's adjusted free cash flow per share for the three months ended in Mar. 2026 was C$-0.055. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is C$-0.40 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-26), INEO Tech's current stock price is C$0.115. INEO Tech's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was C$-0.40. INEO Tech's Cyclically Adjusted Price-to-FCF of today is .


INEO Tech  (TSXV:INEO) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


INEO Tech Cyclically Adjusted FCF per Share Related Terms


INEO Tech Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for INEO Tech's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

INEO Tech Cyclically Adjusted FCF per Share Chart

INEO Tech Annual Data
Trend May12 May17 May18 May19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 -0.43 -0.42 -0.42

INEO Tech Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.43 -0.42 -0.41 -0.40 -0.40

TSXV:INEO vs APP, OMC, TTD: Cyclically Adjusted FCF per Share Comparison

For the Advertising Agencies subindustry, INEO Tech's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


INEO Tech Cyclically Adjusted Price-to-FCF vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, INEO Tech's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where INEO Tech's Cyclically Adjusted Price-to-FCF falls into.


TSXV:INEO
30GF Score
INEO Tech Corp TSXV:INEO
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

INEO Tech Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, INEO Tech's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.055/132.2623*132.2623
=-0.055

Current CPI (Mar. 2026) = 132.2623.

INEO Tech Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201211 -0.305 96.313 -0.419
201302 -0.039 96.945 -0.053
201611 0.025 101.607 0.033
201702 -0.085 102.476 -0.110
201705 -0.065 103.108 -0.083
201708 -0.039 103.108 -0.050
201711 -0.021 103.740 -0.027
201802 -0.169 104.688 -0.214
201805 -0.191 105.399 -0.240
201808 -0.089 106.031 -0.111
201811 -0.117 105.478 -0.147
201902 -0.007 106.268 -0.009
201905 -0.034 107.927 -0.042
201908 -0.009 108.085 -0.011
201911 -0.004 107.769 -0.005
202003 0.000 107.927 0.000
202006 -0.053 108.401 -0.065
202009 -0.068 108.164 -0.083
202012 -0.103 108.559 -0.125
202103 -0.092 110.298 -0.110
202106 -0.154 111.720 -0.182
202109 -0.158 112.905 -0.185
202112 -0.121 113.774 -0.141
202203 -0.177 117.646 -0.199
202206 -0.135 120.806 -0.148
202209 -0.126 120.648 -0.138
202212 -0.135 120.964 -0.148
202303 -0.144 122.702 -0.155
202306 -0.102 124.203 -0.109
202309 -0.060 125.230 -0.063
202312 -0.027 125.072 -0.029
202403 -0.061 126.258 -0.064
202406 -0.017 127.522 -0.018
202409 -0.079 127.285 -0.082
202412 -0.091 127.364 -0.094
202503 -0.142 129.181 -0.145
202506 -0.034 129.892 -0.035
202509 -0.008 130.287 -0.008
202512 -0.039 130.366 -0.040
202603 -0.055 132.262 -0.055

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of C$-0.40 mean?
INEO Tech (TSXV:INEO) has a Cyclically Adjusted FCF per Share of C$-0.40 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on INEO Tech and its competitors.
Is INEO Tech's Cyclically Adjusted FCF per Share too high?
INEO Tech's current Cyclically Adjusted FCF per Share is C$-0.40. Overall, INEO Tech has a GF Score™ of 30/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does INEO Tech's Cyclically Adjusted FCF per Share compare to APP and OMC?
INEO Tech's Cyclically Adjusted FCF per Share of C$-0.40 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Media - Diversified company?
A good Cyclically Adjusted FCF per Share depends on the Media - Diversified industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on INEO Tech and its competitors. INEO Tech's current Cyclically Adjusted FCF per Share is C$-0.40. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is INEO Tech stock overvalued right now?
Based on GuruFocus' analysis, INEO Tech (TSXV:INEO) is currently considered Possible Value Trap. The stock's GF Value™ is C$0.23, compared to a current price of C$0.12 — trading 50% below its estimated fair value. The current Cyclically Adjusted FCF per Share is C$-0.40. INEO Tech's overall GF Score™ is 30/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For INEO Tech (TSXV:INEO), the current Cyclically Adjusted FCF per Share is C$-0.40 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is INEO Tech (TSXV:INEO) Overvalued in 2026?

Based on GuruFocus' analysis, INEO Tech stock appears to be undervalued. The current stock price of C$0.12 is trading 50% below its estimated GF Value™ of C$0.23. GuruFocus considers INEO Tech to be Possible Value Trap.

Key valuation signals for TSXV:INEO:

  • Cyclically Adjusted FCF per Share: C$-0.40
  • GF Value™: C$0.23 vs. price of C$0.12 (50% below fair value)
  • GF Score™: 30/100 with 7 warning signs

No single metric tells the full story. See the TSXV:INEO stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


INEO Tech Business Description

Other Exchanges INEOD:USA
Address No 105 - 19130 24th Avenue, Surrey, BC, CAN, V3Z 3S9
INEO Tech Corp is the inventor and operator of the INEO Media Network for retailers, which provides retail analytics and targeted advertising through its cloud-based IoT (Internet of Things) and AI (Artificial Intelligence) technology. The Company operates the INEO Media Network using a SaaS-based model for retail stores. The operating segments of the company are Loss Prevention, Fabrication, Retail Media, and Corporate and Administration. Its geographic locations are Canada, the USA, Colombia, the United Kingdom, and Mexico. It generates the majority of revenue from Canada.
30GF Score

Get the complete analysis for TSXV:INEO

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

C$0.12
Price
C$0.23
GF Value