Jemtec (TSXV:JTC) Cyclically Adjusted FCF per Share: C$0.13 (As of Apr. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSXV:JTC Jemtec Inc TSXV:JTC
51 GF Score
Price C$1.10
GF Value C$0.87
Valuation Modestly Overvalued
! 1 Warning Sign
View Full Analysis

What is Jemtec Cyclically Adjusted FCF per Share?

Jemtec TSXV:JTC 51 Cyclically Adjusted FCF per Share is C$0.13 as of Apr. 2026. GuruFocus rates TSXV:JTC with a GF Score™ of 51/100 and a GF Value™ of C$0.87 (Modestly Overvalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Jemtec's adjusted free cash flow per share for the three months ended in Apr. 2026 was C$0.045. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is C$0.13 for the trailing ten years ended in Apr. 2026.

During the past 12 months, Jemtec's average Cyclically Adjusted FCF Growth Rate was 18.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 16.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 51.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Jemtec was 91.30% per year. The lowest was -38.30% per year. And the median was -5.15% per year.

As of today (2026-07-22), Jemtec's current stock price is C$1.10. Jemtec's Cyclically Adjusted FCF per Share for the quarter that ended in Apr. 2026 was C$0.13. Jemtec's Cyclically Adjusted Price-to-FCF of today is 8.46.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Jemtec was 137.00. The lowest was 5.17. And the median was 14.14.


Jemtec  (TSXV:JTC) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Jemtec's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1.10/0.13
=8.46

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Jemtec was 137.00. The lowest was 5.17. And the median was 14.14.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Jemtec Cyclically Adjusted FCF per Share Related Terms


Jemtec Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Jemtec's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Jemtec Cyclically Adjusted FCF per Share Chart

Jemtec Annual Data
Trend Jul16 Jul17 Jul18 Jul19 Jul20 Jul21 Jul22 Jul23 Jul24 Jul25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.04 0.07 0.07 0.09 0.11

Jemtec Quarterly Data
Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.11 0.11 0.12 0.12 0.13

TSXV:JTC vs COHR, KEYS, GRMN: Cyclically Adjusted FCF per Share Comparison

For the Scientific & Technical Instruments subindustry, Jemtec's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Jemtec Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, Jemtec's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Jemtec's Cyclically Adjusted Price-to-FCF falls into.


TSXV:JTC
51GF Score
Jemtec Inc TSXV:JTC
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Jemtec Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Jemtec's adjusted Free Cash Flow per Share data for the three months ended in Apr. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Apr. 2026 (Change)*Current CPI (Apr. 2026)
=0.045/132.7364*132.7364
=0.045

Current CPI (Apr. 2026) = 132.7364.

Jemtec Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201607 -0.017 101.844 -0.022
201610 0.009 102.002 0.012
201701 0.005 102.318 0.006
201704 0.096 103.029 0.124
201707 -0.088 103.029 -0.113
201710 0.023 103.424 0.030
201801 -0.025 104.056 -0.032
201804 0.101 105.320 0.127
201807 -0.008 106.110 -0.010
201810 0.078 105.952 0.098
201901 0.012 105.557 0.015
201904 0.079 107.453 0.098
201907 0.030 108.243 0.037
201910 0.079 107.927 0.097
202001 0.218 108.085 0.268
202004 -0.172 107.216 -0.213
202007 0.080 108.401 0.098
202010 0.020 108.638 0.024
202101 0.258 109.192 0.314
202104 -0.209 110.851 -0.250
202107 0.023 112.431 0.027
202110 0.129 113.695 0.151
202201 -0.022 114.801 -0.025
202204 0.054 118.357 0.061
202207 0.037 120.964 0.041
202210 0.070 121.517 0.076
202301 -0.043 121.596 -0.047
202304 -0.005 123.571 -0.005
202307 -0.016 124.914 -0.017
202310 0.039 125.310 0.041
202401 0.041 125.072 0.044
202404 0.029 126.890 0.030
202407 0.025 128.075 0.026
202410 0.019 127.838 0.020
202501 0.030 127.443 0.031
202504 0.022 129.102 0.023
202507 0.008 130.290 0.008
202510 0.081 130.603 0.082
202601 -0.026 130.366 -0.026
202604 0.045 132.736 0.045

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of C$0.13 mean?
Jemtec (TSXV:JTC) has a Cyclically Adjusted FCF per Share of C$0.13 as of Apr. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Jemtec and its competitors.
Is Jemtec's Cyclically Adjusted FCF per Share too high?
Jemtec's current Cyclically Adjusted FCF per Share is C$0.13. Overall, Jemtec has a GF Score™ of 51/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Jemtec's Cyclically Adjusted FCF per Share compare to COHR and KEYS?
Jemtec's Cyclically Adjusted FCF per Share of C$0.13 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Jemtec and its competitors. Jemtec's current Cyclically Adjusted FCF per Share is C$0.13. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Jemtec stock overvalued right now?
Based on GuruFocus' analysis, Jemtec (TSXV:JTC) is currently considered Modestly Overvalued. The stock's GF Value™ is C$0.87, compared to a current price of C$1.10 — trading 26.4% above its estimated fair value. The current Cyclically Adjusted FCF per Share is C$0.13. Jemtec's overall GF Score™ is 51/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Jemtec (TSXV:JTC), the current Cyclically Adjusted FCF per Share is C$0.13 as of Apr. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Jemtec (TSXV:JTC) Overvalued in 2026?

Based on GuruFocus' analysis, Jemtec stock appears to be overvalued. The current stock price of C$1.10 is trading 26.4% above its estimated GF Value™ of C$0.87. GuruFocus considers Jemtec to be Modestly Overvalued.

Key valuation signals for TSXV:JTC:

  • Cyclically Adjusted FCF per Share: C$0.13
  • GF Value™: C$0.87 vs. price of C$1.10 (26.4% above fair value)
  • GF Score™: 51/100 with 1 warning sign

No single metric tells the full story. See the TSXV:JTC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Jemtec Business Description

Address 38 Fell Avenue, Suite 200, North Vancouver, Vancouver, BC, CAN, V7P 3S2
Jemtec Inc is a provider of services and technologies for offender monitoring. The company's services include positioning systems, electronic monitoring, alcohol detection, and voice verification technologies. The Company's core business is the provision of services and technologies for offender monitoring with Canadian federal and provincial correctional departments. It also provides bail services. The company earns maximum revenue in the form of leasing, monitoring, activation, and bail.
51GF Score

Get the complete analysis for TSXV:JTC

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

C$1.10
Price
C$0.87
GF Value