Vault Strategic Mining (TSXV:KNOX) Cyclically Adjusted FCF per Share: C$-1.00 (As of Feb. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSXV:KNOX Vault Strategic Mining Corp TSXV:KNOX
31 GF Score
Price C$0.18
! 2 Warning Signs
View Full Analysis

What is Vault Strategic Mining Cyclically Adjusted FCF per Share?

Vault Strategic Mining TSXV:KNOX -10.00% 31 Cyclically Adjusted FCF per Share is C$-1.00 as of Feb. 2026. GuruFocus rates TSXV:KNOX with a GF Score™ of 31/100. The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Vault Strategic Mining's adjusted free cash flow per share for the three months ended in Feb. 2026 was C$0.015. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is C$-1.00 for the trailing ten years ended in Feb. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 33.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Vault Strategic Mining was 33.90% per year. The lowest was 26.30% per year. And the median was 30.10% per year.

As of today (2026-08-12), Vault Strategic Mining's current stock price is C$0.18. Vault Strategic Mining's Cyclically Adjusted FCF per Share for the quarter that ended in Feb. 2026 was C$-1.00. Vault Strategic Mining's Cyclically Adjusted Price-to-FCF of today is .


Vault Strategic Mining  (TSXV:KNOX) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Vault Strategic Mining Cyclically Adjusted FCF per Share Related Terms


Vault Strategic Mining Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Vault Strategic Mining's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Vault Strategic Mining Cyclically Adjusted FCF per Share Chart

Vault Strategic Mining Annual Data
Trend May16 May17 May18 May19 May20 May21 May22 May23 May24 May25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -4.50 -3.88 -2.27 -1.80 -1.12

Vault Strategic Mining Quarterly Data
May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -1.12 -1.04 -1.02 -1.00

TSXV:KNOX vs HL: Cyclically Adjusted FCF per Share Comparison

For the Other Precious Metals & Mining subindustry, Vault Strategic Mining's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Vault Strategic Mining Cyclically Adjusted Price-to-FCF vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Vault Strategic Mining's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Vault Strategic Mining's Cyclically Adjusted Price-to-FCF falls into.


TSXV:KNOX
31GF Score
Vault Strategic Mining Corp TSXV:KNOX
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Vault Strategic Mining Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Vault Strategic Mining's adjusted Free Cash Flow per Share data for the three months ended in Feb. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Feb. 2026 (Change)*Current CPI (Feb. 2026)
=0.015/131.0772*131.0772
=0.015

Current CPI (Feb. 2026) = 131.0772.

Vault Strategic Mining Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201605 0.176 101.765 0.227
201608 -0.208 101.686 -0.268
201611 -1.444 101.607 -1.863
201702 -0.107 102.476 -0.137
201705 -0.499 103.108 -0.634
201708 -0.551 103.108 -0.700
201711 -0.108 103.740 -0.136
201802 -0.056 104.688 -0.070
201805 -0.985 105.399 -1.225
201808 -0.146 106.031 -0.180
201811 -0.133 105.478 -0.165
201902 -0.143 106.268 -0.176
201905 -0.782 107.927 -0.950
201908 -0.300 108.085 -0.364
201911 -0.060 107.769 -0.073
202002 -0.004 108.559 -0.005
202005 -0.247 107.532 -0.301
202008 -0.236 108.243 -0.286
202011 -0.245 108.796 -0.295
202102 -0.075 109.745 -0.090
202105 0.161 111.404 0.189
202108 -0.099 112.668 -0.115
202111 -0.124 113.932 -0.143
202202 -0.626 115.986 -0.707
202205 -0.144 120.016 -0.157
202208 -0.846 120.569 -0.920
202211 -0.035 121.675 -0.038
202302 -0.073 122.070 -0.078
202305 -0.021 124.045 -0.022
202308 -0.017 125.389 -0.018
202311 -0.004 125.468 -0.004
202402 0.002 125.468 0.002
202405 -0.060 127.601 -0.062
202408 -0.009 127.838 -0.009
202411 -0.005 127.838 -0.005
202502 0.000 128.786 0.000
202505 -0.017 129.813 -0.017
202508 -0.007 130.208 -0.007
202511 -0.008 130.682 -0.008
202602 0.015 131.077 0.015

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of C$-1.00 mean?
Vault Strategic Mining (TSXV:KNOX) has a Cyclically Adjusted FCF per Share of C$-1.00 as of Feb. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Vault Strategic Mining and its competitors.
Is Vault Strategic Mining's Cyclically Adjusted FCF per Share too high?
Vault Strategic Mining's current Cyclically Adjusted FCF per Share is C$-1.00. Overall, Vault Strategic Mining has a GF Score™ of 31/100, reflecting its overall financial health beyond just this single metric.
How does Vault Strategic Mining's Cyclically Adjusted FCF per Share compare to HL?
Vault Strategic Mining's Cyclically Adjusted FCF per Share of C$-1.00 can be compared against companies in the Metals & Mining industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Metals & Mining company?
A good Cyclically Adjusted FCF per Share depends on the Metals & Mining industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Vault Strategic Mining and its competitors. Vault Strategic Mining's current Cyclically Adjusted FCF per Share is C$-1.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Vault Strategic Mining stock overvalued right now?
Vault Strategic Mining (TSXV:KNOX) has a current Cyclically Adjusted FCF per Share of C$-1.00. The current Cyclically Adjusted FCF per Share is C$-1.00. Vault Strategic Mining's overall GF Score™ is 31/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Vault Strategic Mining (TSXV:KNOX), the current Cyclically Adjusted FCF per Share is C$-1.00 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Vault Strategic Mining Business Description

Other Exchanges KNXFF:USAM850:Germany
Address 550 Burrard Street, Suite 1008, Vancouver, BC, CAN, V6C 2B5
Vault Strategic Mining Corp, formerly Margaret Lake Diamonds Inc is focused on the exploration of mineral properties in canada. The company projects include Diagras Property and Letain Nickel Project.
31GF Score

Get the complete analysis for TSXV:KNOX

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

C$0.18
Price