Koryx Copper (TSXV:KRY) Cyclically Adjusted FCF per Share: C$-0.11 (As of Feb. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSXV:KRY Koryx Copper SA TSXV:KRY
30 GF Score
Price C$3.05
! 1 Warning Sign
View Full Analysis

What is Koryx Copper Cyclically Adjusted FCF per Share?

Koryx Copper TSXV:KRY +3.39% 30 Cyclically Adjusted FCF per Share is C$-0.11 as of Feb. 2026. GuruFocus rates TSXV:KRY with a GF Score™ of 30/100. The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Koryx Copper's adjusted free cash flow per share for the three months ended in Feb. 2026 was C$-0.067. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is C$-0.11 for the trailing ten years ended in Feb. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 52.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 59.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Koryx Copper was 69.40% per year. The lowest was 12.30% per year. And the median was 37.50% per year.

As of today (2026-07-19), Koryx Copper's current stock price is C$3.05. Koryx Copper's Cyclically Adjusted FCF per Share for the quarter that ended in Feb. 2026 was C$-0.11. Koryx Copper's Cyclically Adjusted Price-to-FCF of today is .


Koryx Copper  (TSXV:KRY) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Koryx Copper Cyclically Adjusted FCF per Share Related Terms


Koryx Copper Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Koryx Copper's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Koryx Copper Cyclically Adjusted FCF per Share Chart

Koryx Copper Annual Data
Trend Aug16 Aug17 Aug18 Aug19 Aug20 Aug21 Aug22 Aug23 Aug24 Aug25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.80 -0.93 -0.65 -0.08 -0.10

Koryx Copper Quarterly Data
May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.09 -0.09 -0.10 -0.10 -0.11

Koryx Copper Cyclically Adjusted FCF per Share Competitor Comparison

For the Other Industrial Metals & Mining subindustry, Koryx Copper's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Koryx Copper Cyclically Adjusted Price-to-FCF vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Koryx Copper's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Koryx Copper's Cyclically Adjusted Price-to-FCF falls into.


TSXV:KRY
30GF Score
Koryx Copper SA TSXV:KRY
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Koryx Copper Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Koryx Copper's adjusted Free Cash Flow per Share data for the three months ended in Feb. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Feb. 2026 (Change)*Current CPI (Feb. 2026)
=-0.067/125.9800*125.9800
=-0.067

Current CPI (Feb. 2026) = 125.9800.

Koryx Copper Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201605 0.000 100.420 0.000
201608 0.000 100.700 0.000
201611 -0.034 100.800 -0.042
201702 -0.003 101.770 -0.004
201705 -0.016 102.120 -0.020
201708 -0.004 102.680 -0.005
201711 -0.015 102.350 -0.018
201802 -0.023 102.810 -0.028
201805 -0.008 103.480 -0.010
201808 -0.004 104.340 -0.005
201811 -0.009 104.660 -0.011
201902 -0.001 104.970 -0.001
201905 -0.012 105.620 -0.014
201908 -0.009 106.060 -0.011
201911 -0.002 105.930 -0.002
202002 -0.034 106.730 -0.040
202005 -0.004 105.820 -0.005
202008 -0.002 106.690 -0.002
202011 -0.045 106.370 -0.053
202102 -0.041 106.640 -0.048
202105 -0.054 108.500 -0.063
202108 -0.050 109.310 -0.058
202111 -0.013 111.180 -0.015
202202 -0.016 113.640 -0.018
202205 -0.013 115.870 -0.014
202208 -0.010 116.700 -0.011
202211 -0.026 117.780 -0.028
202302 -0.015 118.540 -0.016
202305 0.000 120.070 0.000
202308 -0.030 121.650 -0.031
202311 -0.027 121.350 -0.028
202402 -0.021 122.330 -0.022
202405 -0.028 123.180 -0.029
202408 -0.015 123.760 -0.015
202411 -0.023 122.320 -0.024
202502 -0.068 124.410 -0.069
202505 -0.052 125.660 -0.052
202508 -0.045 126.750 -0.045
202511 -0.068 126.040 -0.068
202602 -0.067 125.980 -0.067

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of C$-0.11 mean?
Koryx Copper (TSXV:KRY) has a Cyclically Adjusted FCF per Share of C$-0.11 as of Feb. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Koryx Copper and its competitors.
Is Koryx Copper's Cyclically Adjusted FCF per Share too high?
Koryx Copper's current Cyclically Adjusted FCF per Share is C$-0.11. Overall, Koryx Copper has a GF Score™ of 30/100, reflecting its overall financial health beyond just this single metric.
How does Koryx Copper's Cyclically Adjusted FCF per Share compare to competitors?
Koryx Copper's Cyclically Adjusted FCF per Share of C$-0.11 can be compared against companies in the Metals & Mining industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Metals & Mining company?
A good Cyclically Adjusted FCF per Share depends on the Metals & Mining industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Koryx Copper and its competitors. Koryx Copper's current Cyclically Adjusted FCF per Share is C$-0.11. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Koryx Copper stock overvalued right now?
Koryx Copper (TSXV:KRY) has a current Cyclically Adjusted FCF per Share of C$-0.11. The current Cyclically Adjusted FCF per Share is C$-0.11. Koryx Copper's overall GF Score™ is 30/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Koryx Copper (TSXV:KRY), the current Cyclically Adjusted FCF per Share is C$-0.11 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Koryx Copper Business Description

Other Exchanges KRYXF:USALI6:Germany
Address 17, Boulevard Friedrich, Wilhelm Raiffeisen, Gasperich, Luxembourg, LUX, 2411
Koryx Copper Inc is engaged in mineral exploration company actively involved in the acquisition, exploration, and development of mineral properties in Africa. It is a Canadian copper development company focused on advancing the PEA-stage Haib Copper Project in Namibia, while also building a portfolio of copper exploration licenses in Zambia. The company's operations are mainly dedicated to the acquisition, exploration, and development of its properties in Namibia and Zambia, with projects including the Haib Property in Namibia, and it operates in Canada, Namibia, Zambia, and Mauritius.
30GF Score

Get the complete analysis for TSXV:KRY

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

C$3.05
Price