Masivo Silver (TSXV:MASS) Cyclically Adjusted FCF per Share: C$-0.05 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

What is Masivo Silver Cyclically Adjusted FCF per Share?

Masivo Silver TSXV:MASS Cyclically Adjusted FCF per Share is C$-0.05 as of Dec. 2025. The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Masivo Silver's adjusted free cash flow per share for the three months ended in Dec. 2025 was C$-0.008. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is C$-0.05 for the trailing ten years ended in Dec. 2025.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 12.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Masivo Silver was 14.00% per year. The lowest was 12.60% per year. And the median was 13.30% per year.

As of today (2026-07-16), Masivo Silver's current stock price is C$0.09. Masivo Silver's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was C$-0.05. Masivo Silver's Cyclically Adjusted Price-to-FCF of today is .


Masivo Silver  (TSXV:MASS) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Masivo Silver Cyclically Adjusted FCF per Share Related Terms


Masivo Silver Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Masivo Silver's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Masivo Silver Cyclically Adjusted FCF per Share Chart

Masivo Silver Annual Data
Trend Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.11 -0.09 -0.08 -0.07 -0.06

Masivo Silver Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.05 -0.06 0.00 -0.05 -0.05

TSXV:MASS vs HL: Cyclically Adjusted FCF per Share Comparison

For the Other Precious Metals & Mining subindustry, Masivo Silver's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Masivo Silver Cyclically Adjusted Price-to-FCF vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Masivo Silver's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Masivo Silver's Cyclically Adjusted Price-to-FCF falls into.



Masivo Silver Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Masivo Silver's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-0.008/130.3661*130.3661
=-0.008

Current CPI (Dec. 2025) = 130.3661.

Masivo Silver Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 0.009 101.054 0.012
201606 -0.013 102.002 -0.017
201609 -0.046 101.765 -0.059
201612 -0.025 101.449 -0.032
201703 -0.003 102.634 -0.004
201706 0.000 103.029 0.000
201709 0.007 103.345 0.009
201712 -0.040 103.345 -0.050
201803 -0.016 105.004 -0.020
201806 -0.014 105.557 -0.017
201809 -0.016 105.636 -0.020
201812 -0.012 105.399 -0.015
201903 -0.028 106.979 -0.034
201906 -0.017 107.690 -0.021
201909 -0.026 107.611 -0.031
201912 -0.011 107.769 -0.013
202003 -0.002 107.927 -0.002
202006 0.000 108.401 0.000
202009 -0.002 108.164 -0.002
202012 0.000 108.559 0.000
202103 -0.007 110.298 -0.008
202106 -0.008 111.720 -0.009
202109 -0.005 112.905 -0.006
202112 -0.009 113.774 -0.010
202203 -0.002 117.646 -0.002
202206 -0.015 120.806 -0.016
202209 -0.007 120.648 -0.008
202212 -0.011 120.964 -0.012
202303 0.008 122.702 0.008
202306 -0.002 124.203 -0.002
202309 -0.001 125.230 -0.001
202312 0.000 125.072 0.000
202403 0.001 126.258 0.001
202406 -0.019 127.522 -0.019
202409 -0.005 127.285 -0.005
202412 -0.001 127.364 -0.001
202503 0.001 129.181 0.001
202506 0.000 129.892 0.000
202509 -0.005 130.287 -0.005
202512 -0.008 130.366 -0.008

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of C$-0.05 mean?
Masivo Silver (TSXV:MASS) has a Cyclically Adjusted FCF per Share of C$-0.05 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Masivo Silver and its competitors.
Is Masivo Silver's Cyclically Adjusted FCF per Share too high?
Masivo Silver's current Cyclically Adjusted FCF per Share is C$-0.05.
How does Masivo Silver's Cyclically Adjusted FCF per Share compare to HL?
Masivo Silver's Cyclically Adjusted FCF per Share of C$-0.05 can be compared against companies in the Metals & Mining industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Metals & Mining company?
A good Cyclically Adjusted FCF per Share depends on the Metals & Mining industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Masivo Silver and its competitors. Masivo Silver's current Cyclically Adjusted FCF per Share is C$-0.05. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Masivo Silver stock overvalued right now?
Masivo Silver (TSXV:MASS) has a current Cyclically Adjusted FCF per Share of C$-0.05. The current Cyclically Adjusted FCF per Share is C$-0.05. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Masivo Silver (TSXV:MASS), the current Cyclically Adjusted FCF per Share is C$-0.05 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Masivo Silver Business Description

Other Exchanges GNYPF:USAR74:Germany
Address 125 West 18th Street, Suite 312, North Vancouver, Vancouver, BC, CAN, V7M 1W5
Masivo Silver Corp is a Canadian junior silver and gold mining company. It is focused on exploration projects in the El Colomo, and Jackpot Property. The other projects of the company include Cerro Colarado, La Higuerita, La Nueva Victoria, Nevada, and others.