Minaurum Silver (TSXV:MGG) Cyclically Adjusted FCF per Share: C$-0.02 (As of Jan. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSXV:MGG Minaurum Silver Inc TSXV:MGG
35 GF Score
Price C$0.32
! 1 Warning Sign
View Full Analysis

What is Minaurum Silver Cyclically Adjusted FCF per Share?

Minaurum Silver TSXV:MGG +10.34% 35 Cyclically Adjusted FCF per Share is C$-0.02 as of Jan. 2026. GuruFocus rates TSXV:MGG with a GF Score™ of 35/100. The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Minaurum Silver's adjusted free cash flow per share for the three months ended in Jan. 2026 was C$-0.009. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is C$-0.02 for the trailing ten years ended in Jan. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Minaurum Silver was 20.60% per year. The lowest was 0.00% per year. And the median was 14.85% per year.

As of today (2026-07-19), Minaurum Silver's current stock price is C$0.32. Minaurum Silver's Cyclically Adjusted FCF per Share for the quarter that ended in Jan. 2026 was C$-0.02. Minaurum Silver's Cyclically Adjusted Price-to-FCF of today is .


Minaurum Silver  (TSXV:MGG) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Minaurum Silver Cyclically Adjusted FCF per Share Related Terms


Minaurum Silver Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Minaurum Silver's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Minaurum Silver Cyclically Adjusted FCF per Share Chart

Minaurum Silver Annual Data
Trend Apr16 Apr17 Apr18 Apr19 Apr20 Apr21 Apr22 Apr23 Apr24 Apr25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.03 -0.02 -0.02 0.00 -0.02

Minaurum Silver Quarterly Data
Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.02 -0.02 -0.02 -0.02 -0.02

TSXV:MGG vs EXK: Cyclically Adjusted FCF per Share Comparison

For the Silver subindustry, Minaurum Silver's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Minaurum Silver Cyclically Adjusted Price-to-FCF vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Minaurum Silver's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Minaurum Silver's Cyclically Adjusted Price-to-FCF falls into.


TSXV:MGG
35GF Score
Minaurum Silver Inc TSXV:MGG
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Minaurum Silver Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Minaurum Silver's adjusted Free Cash Flow per Share data for the three months ended in Jan. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jan. 2026 (Change)*Current CPI (Jan. 2026)
=-0.009/130.3661*130.3661
=-0.009

Current CPI (Jan. 2026) = 130.3661.

Minaurum Silver Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201604 -0.003 101.370 -0.004
201607 -0.002 101.844 -0.003
201610 -0.002 102.002 -0.003
201701 -0.004 102.318 -0.005
201704 -0.002 103.029 -0.003
201707 -0.004 103.029 -0.005
201710 -0.003 103.424 -0.004
201801 -0.005 104.056 -0.006
201804 -0.004 105.320 -0.005
201807 -0.005 106.110 -0.006
201810 -0.005 105.952 -0.006
201901 -0.007 105.557 -0.009
201904 -0.003 107.453 -0.004
201907 -0.005 108.243 -0.006
201910 -0.004 107.927 -0.005
202001 -0.004 108.085 -0.005
202004 -0.002 107.216 -0.002
202007 -0.004 108.401 -0.005
202010 -0.005 108.638 -0.006
202101 -0.009 109.192 -0.011
202104 -0.003 110.851 -0.004
202107 -0.003 112.431 -0.003
202110 -0.005 113.695 -0.006
202201 -0.006 114.801 -0.007
202204 -0.002 118.357 -0.002
202207 -0.004 120.964 -0.004
202210 -0.004 121.517 -0.004
202301 -0.003 121.596 -0.003
202304 -0.001 123.571 -0.001
202307 -0.002 124.914 -0.002
202310 -0.001 125.310 -0.001
202401 -0.002 125.072 -0.002
202404 0.000 126.890 0.000
202407 -0.003 128.075 -0.003
202410 -0.005 127.838 -0.005
202501 -0.002 127.443 -0.002
202504 -0.002 129.102 -0.002
202507 -0.003 130.290 -0.003
202510 -0.010 130.603 -0.010
202601 -0.009 130.366 -0.009

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of C$-0.02 mean?
Minaurum Silver (TSXV:MGG) has a Cyclically Adjusted FCF per Share of C$-0.02 as of Jan. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Minaurum Silver and its competitors.
Is Minaurum Silver's Cyclically Adjusted FCF per Share too high?
Minaurum Silver's current Cyclically Adjusted FCF per Share is C$-0.02. Overall, Minaurum Silver has a GF Score™ of 35/100, reflecting its overall financial health beyond just this single metric.
How does Minaurum Silver's Cyclically Adjusted FCF per Share compare to EXK?
Minaurum Silver's Cyclically Adjusted FCF per Share of C$-0.02 can be compared against companies in the Metals & Mining industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Metals & Mining company?
A good Cyclically Adjusted FCF per Share depends on the Metals & Mining industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Minaurum Silver and its competitors. Minaurum Silver's current Cyclically Adjusted FCF per Share is C$-0.02. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Minaurum Silver stock overvalued right now?
Minaurum Silver (TSXV:MGG) has a current Cyclically Adjusted FCF per Share of C$-0.02. The current Cyclically Adjusted FCF per Share is C$-0.02. Minaurum Silver's overall GF Score™ is 35/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Minaurum Silver (TSXV:MGG), the current Cyclically Adjusted FCF per Share is C$-0.02 as of Jan. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Minaurum Silver Business Description

Other Exchanges MMRGF:USA78M0:Germany
Address 200 Burrard Street, Suite 1570, Vancouver, BC, CAN, V6C 3L6
Minaurum Silver Inc is an Americas-focused explorer concentrating on the high-grade 100% owned, production-permitted Alamos silver project in southern Sonora, Mexico and the Lone Mountain CRD Project in Nevada, USA. It focuses in advancing and developing its flagship Alamos Silver Project in Sonora, Mexico.
35GF Score

Get the complete analysis for TSXV:MGG

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

C$0.32
Price