Mako Mining (TSXV:MKO) Cyclically Adjusted FCF per Share: C$-0.08 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSXV:MKO Mako Mining Corp TSXV:MKO
80 GF Score
Price C$13.27
GF Value C$6.77
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is Mako Mining Cyclically Adjusted FCF per Share?

Mako Mining TSXV:MKO +9.40% 80 Cyclically Adjusted FCF per Share is C$-0.08 as of Mar. 2026. GuruFocus rates TSXV:MKO with a GF Score™ of 80/100 and a GF Value™ of C$6.77 (Significantly Overvalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Mako Mining's adjusted free cash flow per share for the three months ended in Mar. 2026 was C$0.243. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is C$-0.08 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 32.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 26.60% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 11.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Mako Mining was 32.00% per year. The lowest was -3.40% per year. And the median was 7.60% per year.

As of today (2026-08-08), Mako Mining's current stock price is C$13.27. Mako Mining's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was C$-0.08. Mako Mining's Cyclically Adjusted Price-to-FCF of today is .


Mako Mining  (TSXV:MKO) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Mako Mining Cyclically Adjusted FCF per Share Related Terms


Mako Mining Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Mako Mining's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mako Mining Cyclically Adjusted FCF per Share Chart

Mako Mining Annual Data
Trend Apr16 Apr17 Apr18 Apr19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.49 -0.35 -0.27 -0.20 -0.11

Mako Mining Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.19 -0.15 -0.15 -0.11 -0.08

TSXV:MKO vs NEM, AU: Cyclically Adjusted FCF per Share Comparison

For the Gold subindustry, Mako Mining's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mako Mining Cyclically Adjusted Price-to-FCF vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Mako Mining's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Mako Mining's Cyclically Adjusted Price-to-FCF falls into.


TSXV:MKO
80GF Score
Mako Mining Corp TSXV:MKO
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mako Mining Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Mako Mining's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.243/132.2623*132.2623
=0.243

Current CPI (Mar. 2026) = 132.2623.

Mako Mining Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201604 -0.087 101.370 -0.114
201607 -0.114 101.844 -0.148
201610 -0.057 102.002 -0.074
201701 -0.059 102.318 -0.076
201704 -0.032 103.029 -0.041
201707 -0.039 103.029 -0.050
201710 -0.047 103.424 -0.060
201801 0.062 104.056 0.079
201804 -0.161 105.320 -0.202
201807 -0.063 106.110 -0.079
201810 -0.077 105.952 -0.096
201901 -0.040 105.557 -0.050
201904 -0.099 107.453 -0.122
201907 -0.104 108.243 -0.127
201910 -0.222 107.927 -0.272
202003 -0.215 107.927 -0.263
202006 -0.216 108.401 -0.264
202009 -0.215 108.164 -0.263
202012 -0.201 108.559 -0.245
202103 -0.149 110.298 -0.179
202106 -0.107 111.720 -0.127
202109 0.071 112.905 0.083
202112 0.166 113.774 0.193
202203 0.070 117.646 0.079
202206 0.070 120.806 0.077
202209 -0.010 120.648 -0.011
202212 0.018 120.964 0.020
202303 0.022 122.702 0.024
202306 0.004 124.203 0.004
202309 -0.035 125.230 -0.037
202312 0.159 125.072 0.168
202403 0.086 126.258 0.090
202406 0.120 127.522 0.124
202409 0.014 127.285 0.015
202412 0.183 127.364 0.190
202503 0.068 129.181 0.070
202506 0.275 129.892 0.280
202509 0.021 130.287 0.021
202512 0.290 130.366 0.294
202603 0.243 132.262 0.243

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of C$-0.08 mean?
Mako Mining (TSXV:MKO) has a Cyclically Adjusted FCF per Share of C$-0.08 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Mako Mining and its competitors.
Is Mako Mining's Cyclically Adjusted FCF per Share too high?
Mako Mining's current Cyclically Adjusted FCF per Share is C$-0.08. Overall, Mako Mining has a GF Score™ of 80/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Mako Mining's Cyclically Adjusted FCF per Share compare to NEM and AU?
Mako Mining's Cyclically Adjusted FCF per Share of C$-0.08 can be compared against companies in the Metals & Mining industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Metals & Mining company?
A good Cyclically Adjusted FCF per Share depends on the Metals & Mining industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Mako Mining and its competitors. Mako Mining's current Cyclically Adjusted FCF per Share is C$-0.08. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mako Mining stock overvalued right now?
Based on GuruFocus' analysis, Mako Mining (TSXV:MKO) is currently considered Significantly Overvalued. The stock's GF Value™ is C$6.77, compared to a current price of C$13.27 — trading 96% above its estimated fair value. The current Cyclically Adjusted FCF per Share is C$-0.08. Mako Mining's overall GF Score™ is 80/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Mako Mining (TSXV:MKO), the current Cyclically Adjusted FCF per Share is C$-0.08 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Mako Mining (TSXV:MKO) Overvalued in 2026?

Based on GuruFocus' analysis, Mako Mining stock appears to be overvalued. The current stock price of C$13.27 is trading 96% above its estimated GF Value™ of C$6.77. GuruFocus considers Mako Mining to be Significantly Overvalued.

Key valuation signals for TSXV:MKO:

  • Cyclically Adjusted FCF per Share: C$-0.08
  • GF Value™: C$6.77 vs. price of C$13.27 (96% above fair value)
  • GF Score™: 80/100 with 2 warning signs

No single metric tells the full story. See the TSXV:MKO stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Mako Mining Business Description

Other Exchanges MAKO:USAGQR0:Germany
Address 838 West Hastings Street, Suite 700, Vancouver, BC, CAN, V6C 0A6
Mako Mining Corp is a gold mining, development, and exploration firm. The companies primary asset is the San Albino mine, an open-pit mine located in Nicaragua. In addition to its mining operation, the company continues to explore its other concessions in Nicaragua and Guyana.
80GF Score

Get the complete analysis for TSXV:MKO

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

C$13.27
Price
C$6.77
GF Value