Scottie Resources (TSXV:SCOT) Cyclically Adjusted FCF per Share: C$-0.06 (As of Feb. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSXV:SCOT Scottie Resources Corp TSXV:SCOT
38 GF Score
Price C$2.01
! 1 Warning Sign
View Full Analysis

What is Scottie Resources Cyclically Adjusted FCF per Share?

Scottie Resources TSXV:SCOT -2.43% 38 Cyclically Adjusted FCF per Share is C$-0.06 as of Feb. 2026. GuruFocus rates TSXV:SCOT with a GF Score™ of 38/100. The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Scottie Resources's adjusted free cash flow per share for the three months ended in Feb. 2026 was C$0.088. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is C$-0.06 for the trailing ten years ended in Feb. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -14.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -8.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-14), Scottie Resources's current stock price is C$2.01. Scottie Resources's Cyclically Adjusted FCF per Share for the quarter that ended in Feb. 2026 was C$-0.06. Scottie Resources's Cyclically Adjusted Price-to-FCF of today is .


Scottie Resources  (TSXV:SCOT) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Scottie Resources Cyclically Adjusted FCF per Share Related Terms


Scottie Resources Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Scottie Resources's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Scottie Resources Cyclically Adjusted FCF per Share Chart

Scottie Resources Annual Data
Trend Aug16 Aug17 Aug18 Aug19 Aug20 Aug21 Aug22 Aug23 Aug24 Aug25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.04 -0.04 -0.04 -0.05 -0.06

Scottie Resources Quarterly Data
May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.05 -0.05 -0.06 -0.07 -0.06

TSXV:SCOT vs HL: Cyclically Adjusted FCF per Share Comparison

For the Other Precious Metals & Mining subindustry, Scottie Resources's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Scottie Resources Cyclically Adjusted Price-to-FCF vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Scottie Resources's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Scottie Resources's Cyclically Adjusted Price-to-FCF falls into.


TSXV:SCOT
38GF Score
Scottie Resources Corp TSXV:SCOT
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Scottie Resources Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Scottie Resources's adjusted Free Cash Flow per Share data for the three months ended in Feb. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Feb. 2026 (Change)*Current CPI (Feb. 2026)
=0.088/131.0772*131.0772
=0.088

Current CPI (Feb. 2026) = 131.0772.

Scottie Resources Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201605 -0.002 101.765 -0.003
201608 -0.002 101.686 -0.003
201611 -0.002 101.607 -0.003
201702 -0.005 102.476 -0.006
201705 0.000 103.108 0.000
201708 -0.018 103.108 -0.023
201711 -0.005 103.740 -0.006
201802 -0.005 104.688 -0.006
201805 -0.003 105.399 -0.004
201808 -0.003 106.031 -0.004
201811 -0.003 105.478 -0.004
201902 -0.005 106.268 -0.006
201905 -0.004 107.927 -0.005
201908 -0.009 108.085 -0.011
201911 -0.020 107.769 -0.024
202002 -0.009 108.559 -0.011
202005 0.013 107.532 0.016
202008 -0.047 108.243 -0.057
202011 -0.011 108.796 -0.013
202102 -0.004 109.745 -0.005
202105 -0.003 111.404 -0.004
202108 -0.027 112.668 -0.031
202111 -0.016 113.932 -0.018
202202 -0.005 115.986 -0.006
202205 -0.012 120.016 -0.013
202208 -0.006 120.569 -0.007
202211 -0.020 121.675 -0.022
202302 -0.004 122.070 -0.004
202305 -0.005 124.045 -0.005
202308 -0.015 125.389 -0.016
202311 -0.011 125.468 -0.011
202402 -0.004 125.468 -0.004
202405 -0.025 127.601 -0.026
202408 -0.041 127.838 -0.042
202411 -0.063 127.838 -0.065
202502 0.005 128.786 0.005
202505 -0.018 129.813 -0.018
202508 -0.074 130.208 -0.074
202511 -0.155 130.682 -0.155
202602 0.088 131.077 0.088

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of C$-0.06 mean?
Scottie Resources (TSXV:SCOT) has a Cyclically Adjusted FCF per Share of C$-0.06 as of Feb. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Scottie Resources and its competitors.
Is Scottie Resources' Cyclically Adjusted FCF per Share too high?
Scottie Resources' current Cyclically Adjusted FCF per Share is C$-0.06. Overall, Scottie Resources has a GF Score™ of 38/100, reflecting its overall financial health beyond just this single metric.
How does Scottie Resources' Cyclically Adjusted FCF per Share compare to HL?
Scottie Resources' Cyclically Adjusted FCF per Share of C$-0.06 can be compared against companies in the Metals & Mining industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Metals & Mining company?
A good Cyclically Adjusted FCF per Share depends on the Metals & Mining industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Scottie Resources and its competitors. Scottie Resources's current Cyclically Adjusted FCF per Share is C$-0.06. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Scottie Resources stock overvalued right now?
Scottie Resources (TSXV:SCOT) has a current Cyclically Adjusted FCF per Share of C$-0.06. The current Cyclically Adjusted FCF per Share is C$-0.06. Scottie Resources' overall GF Score™ is 38/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Scottie Resources (TSXV:SCOT), the current Cyclically Adjusted FCF per Share is C$-0.06 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Scottie Resources Business Description

Other Exchanges SCTSF:USASR80:Germany
Address 1111 West Hastings Street, Suite 905, Vancouver, BC, CAN, V6E 2J3
Scottie Resources Corp is engaged in the identification, acquisition, exploration, and development of mineral properties in British Columbia, Canada. The group owns an interest in the Scottie Gold Mine Property, which includes the high-grade, past-producing Scottie Gold Mine and the adjacent Blueberry Contact Zone. The Company also owns an interest in the Georgia Project, host to the past-producing Georgia River Mine, as well as the Cambria, Sulu, and Tide North properties. In total, Scottie controls approximately 58,500 hectares of prospective mineral claims within the Stewart Mining Camp in British Columbia's Golden Triangle-one of the world's prolific mineralized districts.
38GF Score

Get the complete analysis for TSXV:SCOT

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

C$2.01
Price