Scorpio Gold (TSXV:SGN) Cyclically Adjusted FCF per Share: C$-0.04 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSXV:SGN Scorpio Gold Corp TSXV:SGN
33 GF Score
Price C$0.31
! 2 Warning Signs
View Full Analysis

What is Scorpio Gold Cyclically Adjusted FCF per Share?

Scorpio Gold TSXV:SGN 33 Cyclically Adjusted FCF per Share is C$-0.04 as of Mar. 2026. GuruFocus rates TSXV:SGN with a GF Score™ of 33/100. The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Scorpio Gold's adjusted free cash flow per share for the three months ended in Mar. 2026 was C$-0.025. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is C$-0.04 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -38.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Scorpio Gold was 66.70% per year. The lowest was -38.70% per year. And the median was 14.30% per year.

As of today (2026-08-16), Scorpio Gold's current stock price is C$0.305. Scorpio Gold's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was C$-0.04. Scorpio Gold's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Scorpio Gold was 33.75. The lowest was 4.05. And the median was 6.75.


Scorpio Gold  (TSXV:SGN) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Scorpio Gold was 33.75. The lowest was 4.05. And the median was 6.75.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Scorpio Gold Cyclically Adjusted FCF per Share Related Terms


Scorpio Gold Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Scorpio Gold's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Scorpio Gold Cyclically Adjusted FCF per Share Chart

Scorpio Gold Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.13 -0.03 -0.22 -0.25 -0.08

Scorpio Gold Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.26 -0.23 -0.13 -0.08 -0.04

TSXV:SGN vs NEM, AU: Cyclically Adjusted FCF per Share Comparison

For the Gold subindustry, Scorpio Gold's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Scorpio Gold Cyclically Adjusted Price-to-FCF vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Scorpio Gold's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Scorpio Gold's Cyclically Adjusted Price-to-FCF falls into.


TSXV:SGN
33GF Score
Scorpio Gold Corp TSXV:SGN
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Scorpio Gold Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Scorpio Gold's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.025/132.2623*132.2623
=-0.025

Current CPI (Mar. 2026) = 132.2623.

Scorpio Gold Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.520 102.002 0.674
201609 0.845 101.765 1.098
201612 -0.224 101.449 -0.292
201703 0.276 102.634 0.356
201706 -0.464 103.029 -0.596
201709 -0.170 103.345 -0.218
201712 -0.092 103.345 -0.118
201803 0.099 105.004 0.125
201806 0.045 105.557 0.056
201809 0.121 105.636 0.151
201812 0.124 105.399 0.156
201903 -0.044 106.979 -0.054
201906 -0.183 107.690 -0.225
201909 -0.094 107.611 -0.116
201912 -0.178 107.769 -0.218
202003 -0.095 107.927 -0.116
202006 0.028 108.401 0.034
202009 -0.071 108.164 -0.087
202012 -0.056 108.559 -0.068
202103 -0.049 110.298 -0.059
202106 -0.151 111.720 -0.179
202109 -0.129 112.905 -0.151
202112 -0.087 113.774 -0.101
202203 -0.044 117.646 -0.049
202206 -0.081 120.806 -0.089
202209 0.007 120.648 0.008
202212 -0.052 120.964 -0.057
202303 -0.018 122.702 -0.019
202306 -0.023 124.203 -0.024
202309 -0.021 125.230 -0.022
202312 -0.025 125.072 -0.026
202403 -0.045 126.258 -0.047
202406 -0.020 127.522 -0.021
202409 -0.019 127.285 -0.020
202412 -0.011 127.364 -0.011
202503 -0.011 129.181 -0.011
202506 -0.019 129.892 -0.019
202509 -0.016 130.287 -0.016
202512 -0.020 130.366 -0.020
202603 -0.025 132.262 -0.025

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of C$-0.04 mean?
Scorpio Gold (TSXV:SGN) has a Cyclically Adjusted FCF per Share of C$-0.04 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Scorpio Gold and its competitors.
Is Scorpio Gold's Cyclically Adjusted FCF per Share too high?
Scorpio Gold's current Cyclically Adjusted FCF per Share is C$-0.04. Overall, Scorpio Gold has a GF Score™ of 33/100, reflecting its overall financial health beyond just this single metric.
How does Scorpio Gold's Cyclically Adjusted FCF per Share compare to NEM and AU?
Scorpio Gold's Cyclically Adjusted FCF per Share of C$-0.04 can be compared against companies in the Metals & Mining industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Metals & Mining company?
A good Cyclically Adjusted FCF per Share depends on the Metals & Mining industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Scorpio Gold and its competitors. Scorpio Gold's current Cyclically Adjusted FCF per Share is C$-0.04. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Scorpio Gold stock overvalued right now?
Scorpio Gold (TSXV:SGN) has a current Cyclically Adjusted FCF per Share of C$-0.04. The current Cyclically Adjusted FCF per Share is C$-0.04. Scorpio Gold's overall GF Score™ is 33/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Scorpio Gold (TSXV:SGN), the current Cyclically Adjusted FCF per Share is C$-0.04 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Scorpio Gold Business Description

Other Exchanges SRCRF:USARY9:Germany
Address 1095 West Pender Street, Suite 750, Vancouver, BC, CAN, V6E 2M6
Scorpio Gold Corp is a company that is engaged in mineral exploitation, exploration, and development in the United States. It holds an interest in the Mineral Ridge gold project, which is located in the northwest of the town of Silver Peak and west of Tonopah in Esmeralda County, Nevada. Its other project includes the Goldwedge property, which is located north-northeast of the town of Tonopah within the Manhattan Mining District of south-central Nevada.
33GF Score

Get the complete analysis for TSXV:SGN

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

C$0.31
Price